XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage and Loans Payable (Tables)
3 Months Ended
Mar. 31, 2013
Mortgage and Loans Payable [Abstract]  
Schedule of consolidated debt
                 
    March 31,
2013
    December 31,
2012
 
     

Term loan

  $ 5,000,000     $ 5,000,000  

Face value $10,000,000, 8% Convertible Senior Note Payable

    5,619,424       8,234,367  

Face value $8,000,000, 9% Convertible Senior Note Payable

    3,733,325       3,628,779  

Mortgage payable

    1,919,547       1,957,537  
   

 

 

   

 

 

 
    $ 16,272,296     $ 18,820,683  
   

 

 

   

 

 

 
Schedule of allocation of cash proceeds to derivative components at their fair values
         
    Allocation  

Initial Note

  $ 4,910,862  

Compound embedded derivative

    2,989,537  

Derivative warrants

    2,054,601  
   

 

 

 
    $ 9,955,000  
   

 

 

 
Schedule of allocation of cash proceeds related to additional financing
         
    Allocation  

Additional Note

  $ 6,339,642  

Compound embedded derivative

    1,291,298  

Derivative warrants

    363,542  
   

 

 

 
    $ 7,994,482