XML 91 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUE      
Recovered cargo sales and other $ 1,271,398us-gaap_SalesRevenueGoodsNet $ 23,670,264us-gaap_SalesRevenueGoodsNet $ 8,036,658us-gaap_SalesRevenueGoodsNet
Exhibit 51,484omex_ExhibitRevenue 112,129omex_ExhibitRevenue 225,000omex_ExhibitRevenue
Expedition   131,556omex_ExpeditionCharterRevenue 4,935,857omex_ExpeditionCharterRevenue
Total revenue 1,322,882us-gaap_Revenues 23,913,949us-gaap_Revenues 13,197,515us-gaap_Revenues
OPERATING EXPENSES      
Cost of sales - recovered cargo and other 247,087us-gaap_CostOfGoodsSold 694,787us-gaap_CostOfGoodsSold 235,537us-gaap_CostOfGoodsSold
Operations and research 19,477,227omex_OperationsAndResearch 26,024,548omex_OperationsAndResearch 17,941,573omex_OperationsAndResearch
Marketing, general and administrative 9,791,260us-gaap_SellingGeneralAndAdministrativeExpense 14,161,465us-gaap_SellingGeneralAndAdministrativeExpense 10,606,281us-gaap_SellingGeneralAndAdministrativeExpense
Total operating expenses 29,515,574us-gaap_OperatingExpenses 40,880,800us-gaap_OperatingExpenses 28,783,391us-gaap_OperatingExpenses
LOSS FROM OPERATIONS (28,192,692)us-gaap_OperatingIncomeLoss (16,966,851)us-gaap_OperatingIncomeLoss (15,585,876)us-gaap_OperatingIncomeLoss
OTHER INCOME OR (EXPENSE)      
Interest income 25,302us-gaap_InvestmentIncomeNonoperating 9,966us-gaap_InvestmentIncomeNonoperating 24,420us-gaap_InvestmentIncomeNonoperating
Interest expense (1,560,254)us-gaap_InterestExpense (3,581,642)us-gaap_InterestExpense (6,263,589)us-gaap_InterestExpense
Change in derivative liabilities fair value 1,001,679us-gaap_GainLossOnDerivativeInstrumentsNetPretax 4,385,380us-gaap_GainLossOnDerivativeInstrumentsNetPretax  
(Loss) from unconsolidated entity (522,500)us-gaap_IncomeLossFromEquityMethodInvestments    
Other 104,922us-gaap_OtherNonoperatingIncome 581,543us-gaap_OtherNonoperatingIncome 9,002us-gaap_OtherNonoperatingIncome
Total other income or (expense) (950,851)us-gaap_OtherNonoperatingIncomeExpense 2,601,597us-gaap_OtherNonoperatingIncomeExpense (2,598,237)us-gaap_OtherNonoperatingIncomeExpense
LOSS BEFORE INCOME TAXES (29,143,543)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (14,365,254)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (18,184,113)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (provision) 481,055us-gaap_IncomeTaxExpenseBenefit (496,055)us-gaap_IncomeTaxExpenseBenefit  
NET (LOSS) BEFORE NON-CONTROLLING INTEREST (28,662,488)us-gaap_ProfitLoss (14,861,309)us-gaap_ProfitLoss (18,184,113)us-gaap_ProfitLoss
Non-controlling interest 2,189,374us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4,120,037us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
NET (LOSS) (26,473,114)us-gaap_NetIncomeLoss (10,741,272)us-gaap_NetIncomeLoss (18,184,113)us-gaap_NetIncomeLoss
LOSS PER SHARE      
Basic and diluted $ (0.31)us-gaap_EarningsPerShareBasicAndDiluted $ (0.13)us-gaap_EarningsPerShareBasicAndDiluted $ (0.25)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of common shares outstanding      
Basic and diluted 84,870,635us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 80,128,827us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 73,889,112us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Derivative Liabilities [Member]      
OTHER INCOME OR (EXPENSE)      
Change in derivative liabilities fair value 1,001,679us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ us-gaap_DerivativeByNatureAxis
= us-gaap_DebtMember
4,385,380us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ us-gaap_DerivativeByNatureAxis
= us-gaap_DebtMember
3,631,930us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ us-gaap_DerivativeByNatureAxis
= us-gaap_DebtMember
Silver Fixed Price Swap [Member]      
OTHER INCOME OR (EXPENSE)      
Change in derivative liabilities fair value   $ 1,206,350us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ us-gaap_DerivativeByNatureAxis
= us-gaap_SwapMember