XML 69 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss before non-controlling interest $ (28,662,488)us-gaap_ProfitLoss $ (14,861,309)us-gaap_ProfitLoss $ (18,184,113)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash (used) in operating activities:      
Loan fee amortization 15,046us-gaap_AmortizationOfFinancingCosts 185,113us-gaap_AmortizationOfFinancingCosts 425,561us-gaap_AmortizationOfFinancingCosts
Note payable interest accretion 587,948us-gaap_IncreaseDecreaseInInterestPayableNet 1,961,069us-gaap_IncreaseDecreaseInInterestPayableNet 4,120,221us-gaap_IncreaseDecreaseInInterestPayableNet
Senior convertible debt interest settled with common stock issuance 73,037omex_SeniorConvertibleDebitInterestSettledWithCommonStockIssuance 671,548omex_SeniorConvertibleDebitInterestSettledWithCommonStockIssuance 349,483omex_SeniorConvertibleDebitInterestSettledWithCommonStockIssuance
Share-based compensation 2,227,235us-gaap_ShareBasedCompensation 2,451,565us-gaap_ShareBasedCompensation 1,489,807us-gaap_ShareBasedCompensation
Depreciation and amortization 5,510,909us-gaap_Depreciation 1,937,641us-gaap_Depreciation 1,589,133us-gaap_Depreciation
Reversal of bad debt provision (522,500)omex_ReversalOfBadDebtProvision    
Investment in consolidated entity   (301,093)omex_InvestmentInConsolidatedEntity  
Deferred revenue settled with zero basis stock of unconsolidated entity   (440,054)omex_DeferredRevenueSettledWithZeroBasisStockOfUnconsolidatedEntity  
Change in derivatives liabilities fair value (1,001,679)us-gaap_GainOnDerivativeInstrumentsPretax (4,385,380)us-gaap_GainOnDerivativeInstrumentsPretax (3,631,930)us-gaap_GainOnDerivativeInstrumentsPretax
Loss in unconsolidated entity 522,500us-gaap_IncomeLossFromEquityMethodInvestments    
Settlement of vendor payable with subsidiary stock   625,000omex_SettlementOfVendorPayableWithSubsidiaryStock  
(Increase) decrease in:      
Accounts receivable (6,269,044)us-gaap_IncreaseDecreaseInAccountsReceivable 1,792,266us-gaap_IncreaseDecreaseInAccountsReceivable (1,601,315)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (264,904)us-gaap_IncreaseDecreaseInInventories 472,715us-gaap_IncreaseDecreaseInInventories 65,192us-gaap_IncreaseDecreaseInInventories
Other assets 2,003,546us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,042,713)us-gaap_IncreaseDecreaseInOtherOperatingAssets (119,358)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in:      
Accounts payable (242,041)us-gaap_IncreaseDecreaseInAccountsPayable 1,515,694us-gaap_IncreaseDecreaseInAccountsPayable 832,653us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other (2,532,143)us-gaap_IncreaseDecreaseInAccruedLiabilities (8,684,797)us-gaap_IncreaseDecreaseInAccruedLiabilities 12,254,102us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred income and revenue participation rights   (555,064)omex_DeferredIncomeFromRevenueParticipationRights (4,465,868)omex_DeferredIncomeFromRevenueParticipationRights
NET CASH (USED) IN OPERATING ACTIVITIES (28,554,578)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (19,657,799)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (6,876,432)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (2,968,197)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,504,779)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (946,190)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH (USED) IN INVESTING ACTIVITIES (2,968,197)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,504,779)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (946,190)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common stock   10,361,336us-gaap_ProceedsFromIssuanceOfCommonStock 860,482us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of loan payable 17,684,514us-gaap_ProceedsFromIssuanceOfLongTermDebt 10,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 19,994,483us-gaap_ProceedsFromIssuanceOfLongTermDebt
Restricted cash held as collateral on loans payable 10,165,004omex_PaymentRestrictedCashHeldAsCollateralOnLoanPayable (10,408,826)omex_PaymentRestrictedCashHeldAsCollateralOnLoanPayable 187,673omex_PaymentRestrictedCashHeldAsCollateralOnLoanPayable
Purchase of subsidiary stock   (1,250,000)omex_PurchaseOfSubsidiaryStock  
Proceeds from sale of subsidiary stock   27,500,000omex_ProceedsFromSaleOfSubsidiaryStock  
Broker commissions and fees on capital raises     (400,000)us-gaap_PaymentsOfStockIssuanceCosts
Dividends     (10,000)us-gaap_PaymentsOfDividends
Repayment of mortgage and loans payable (14,505,450)omex_RepaymentOfMortgageAndLoansPayable (814,089)omex_RepaymentOfMortgageAndLoansPayable (10,685,396)omex_RepaymentOfMortgageAndLoansPayable
NET CASH PROVIDED BY FINANCING ACTIVITIES 13,344,068us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 35,388,421us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 9,947,242us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (18,178,707)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,225,843us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,124,620us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 21,322,257us-gaap_CashAndCashEquivalentsAtCarryingValue 10,096,414us-gaap_CashAndCashEquivalentsAtCarryingValue 7,971,794us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 3,143,550us-gaap_CashAndCashEquivalentsAtCarryingValue 21,322,257us-gaap_CashAndCashEquivalentsAtCarryingValue 10,096,414us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTARY INFORMATION:      
Interest paid 989,601us-gaap_InterestPaid 623,160us-gaap_InterestPaid 1,368,324us-gaap_InterestPaid
Income taxes paid 15,000us-gaap_IncomeTaxesPaid    
NON-CASH TRANSACTIONS:      
Accrued compensation paid by equity instruments 113,126omex_PriorPeriodAccruedCompensationPaidByEquityInstruments 165,748omex_PriorPeriodAccruedCompensationPaidByEquityInstruments 347,528omex_PriorPeriodAccruedCompensationPaidByEquityInstruments
Equipment purchased with financing   756,795us-gaap_CapitalExpendituresIncurredButNotYetPaid 558,499us-gaap_CapitalExpendituresIncurredButNotYetPaid
Debt and interest payments with common shares 2,347,826us-gaap_DebtConversionConvertedInstrumentAmount1 8,608,694us-gaap_DebtConversionConvertedInstrumentAmount1 4,262,528us-gaap_DebtConversionConvertedInstrumentAmount1
Investment in unconsolidated entity per debt conversion into entity shares 522,500us-gaap_TransferToInvestments    
Series G Preferred Stock conversion     $ 250,000omex_SeriesGPreferredStockConversion