XML 37 R71.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments - Significant Assumptions Utilized in Binomial Lattice Process (Detail) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Derivative [Line Items]    
Quoted market price on valuation date 2.50omex_FairValueAssumptionsQuotedPrice  
Warrant Group 1 [Member] | Level 3 [Member] | Minimum [Member]    
Derivative [Line Items]    
Range of market volatilities   50.10%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Risk free rates using zero coupon US Treasury Security rates   0.01%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Warrant Group 1 [Member] | Level 3 [Member] | Maximum [Member]    
Derivative [Line Items]    
Range of market volatilities   88.30%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Risk free rates using zero coupon US Treasury Security rates   0.07%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Warrant Group 1 [Member] | Level 3 [Member] | Derivative Financial Instruments, Assets [Member]    
Derivative [Line Items]    
Linked common shares   525,000omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Quoted market price on valuation date   2.02omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Contractual exercise rate   2.3793us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Term (years)   3 months 11 days
Warrant Group 2 [Member] | Level 3 [Member] | Minimum [Member]    
Derivative [Line Items]    
Range of market volatilities 59.90%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
51.10%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Risk free rates using zero coupon US Treasury Security rates 0.04%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
0.07%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Warrant Group 2 [Member] | Level 3 [Member] | Maximum [Member]    
Derivative [Line Items]    
Range of market volatilities 73.90%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
78.20%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Risk free rates using zero coupon US Treasury Security rates 0.67%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
0.78%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Warrant Group 2 [Member] | Level 3 [Member] | Derivative Financial Instruments, Assets [Member]    
Derivative [Line Items]    
Linked common shares 1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Quoted market price on valuation date 0.93omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
2.02omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Contractual exercise rate 3.60us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
3.60us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Term (years) 2 years 4 months 24 days 3 years 4 months 6 days
Custom lattice variable: Probability of exercisability (434,027 linked common shares) 0.00%us-gaap_FairValueInputsProbabilityOfDefault
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
0.00%us-gaap_FairValueInputsProbabilityOfDefault
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member