XML 86 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2015
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended  
     March 31,
2015
     March 31,
2014
 

Net income (loss)

   $ (9,714,471    $ (9,798,757
  

 

 

    

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders

$ (9,714,471 $ (9,798,757
  

 

 

    

 

 

 

Denominator:

Shares used in computation – basic:

Weighted average common shares outstanding

  86,515,835      83,937,883   
  

 

 

    

 

 

 

Common shares outstanding for basic

  86,515,835      83,937,883   
  

 

 

    

 

 

 

Shares used in computation – diluted:

Common shares outstanding for basic

  86,515,835      83,937,883   
  

 

 

    

 

 

 

Shares used in computing diluted net income per share

  86,515,835      83,937,883   
  

 

 

    

 

 

 

Net (loss) per share – basic

$ (0.11 $ (0.12

Net (loss) per share – diluted

$ (0.11 $ (0.12
Convertible Preferred Stock Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from outstanding Convertible Preferred Stock calculated on an if-converted basis having an anti-dilutive effect on diluted earnings per share were excluded from potential common shares as follows:

 

     Three Months Ended  
     March 31,
2015
     March 31,
2014
 

Potential common shares from Convertible Preferred Stock excluded from EPS

     32,400         32,400   
  

 

 

    

 

 

 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended  
     March 31,
2015
     March 31,
2014
 

Average market price during the period

   $ 0.79       $ 2.10   

In the money potential common shares from options excluded

     —          10,057  

In the money potential common shares from warrants excluded

     —          —    
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out-of-the-money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

     Three Months Ended  
     March 31,
2015
     March 31,
2014
 

Out of the money options and warrants excluded:

     

Stock options with an exercise price of $1.04 per share

     1,652,000        —     

Stock options with an exercise price of $1.07 per share

     50,000        —     

Stock options with an exercise price of $1.74 per share

     51,750        —     

Stock options with an exercise price of $2.20 per share

     969,610        —     

Stock options with an exercise price of $2.73 per share

     644,469        651,969  

Stock options with an exercise price of $2.74 per share

     633,835        633,835  

Stock options with an exercise price of $2.89 per share

     983,822        993,822  

Stock options with an exercise price of $3.25 per share

     100,000        100,000  

Stock options with an exercise price of $3.40 per share

     100,000        100,000  

Stock options with an exercise price of $3.43 per share

     40,000        40,000  

Stock options with an exercise price of $3.50 per share

     100,000        100,000  

Stock options with an exercise price of $3.90 per share

     20,000        20,000  

Stock options with an exercise price of $4.00 per share

     —           52,500  

Stock options with an exercise price of $7.00 per share

     —           525,000   

Warrants with an exercise price of $3.60 per share

     1,562,500         1,562,500   
  

 

 

    

 

 

 

Total anti-dilutive warrants and options excluded from EPS

  6,907,986      4,779,626  
  

 

 

    

 

 

 

Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

     Three Months Ended  
     March 31,
2015
     March 31,
2014
 

Potential common shares from unvested restricted stock awards excluded from EPS

     1,776,210         654,342