XML 78 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2015
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2015
     September 30,
2014
     September 30,
2015
     September 30,
2014
 

Net income (loss)

   $ (4,580,255    $ (7,415,124    $ (20,420,945    $ (21,229,763
  

 

 

    

 

 

    

 

 

    

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders

   $ (4,580,255    $ (7,415,124    $ (20,420,945    $ (21,229,763
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Shares used in computation – basic:

           

Weighted average common shares outstanding

     89,781,577         85,271,429         88,655,418         84,707,367   
  

 

 

    

 

 

    

 

 

    

 

 

 

Common shares outstanding for basic

     89,781,577         85,271,429         88,655,418         84,707,367   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computation – diluted:

           

Common shares outstanding for basic

     89,781,577         85,271,429         88,655,418         84,707,367   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing diluted net income per share

     89,781,577         85,271,429         88,655,418         84,707,367   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net (loss) per share – basic

   $ (0.05    $ (0.09    $ (0.23    $ (0.25

Net (loss) per share – diluted

   $ (0.05    $ (0.09    $ (0.23    $ (0.25

Convertible Preferred Stock Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from outstanding Convertible Preferred Stock calculated on an if-converted basis having an anti-dilutive effect on diluted earnings per share were excluded from potential common shares as follows:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2015
     September 30,
2014
     September 30,
2015
     September 30,
2014
 

Potential common shares from Convertible Preferred Stock excluded from EPS

     —           32,400         —           32,400   
  

 

 

    

 

 

    

 

 

    

 

 

 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2015
     September 30,
2014
     September 30,
2015
     September 30,
2014
 

Potential common shares from unvested restricted stock awards excluded from EPS

     1,526,635         630,489         1,526,635         630,489   
  

 

 

    

 

 

    

 

 

    

 

 

 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2015
     September 30,
2014
     September 30,
2015
     September 30,
2014
 

Average market price during the period

   $ 0.37       $ 1.22       $ 0.58       $ 1.69   

In the money potential common shares from options excluded

     —           —           —           —     

In the money potential common shares from warrants excluded

     —           —           —           —     
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out-of-the-money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2015
     September 30,
2014
     September 30,
2015
     September 30,
2014
 

Out of the money options and warrants excluded:

           

Stock options with an exercise price of $1.04 per share

     1,652,000        —           1,652,000        —     

Stock options with an exercise price of $1.07 per share

     50,000        —           50,000        —     

Stock options with an exercise price of $1.74 per share

     —           51,750        —           51,750  

Stock options with an exercise price of $2.20 per share

     952,444        969,610        952,444        969,610  

Stock options with an exercise price of $2.73 per share

     644,469        644,469        644,469        644,469  

Stock options with an exercise price of $2.74 per share

     609,399        633,835        609,399        633,835  

Stock options with an exercise price of $2.89 per share

     944,482        983,822        944,482        983,822  

Stock options with an exercise price of $3.25 per share

     100,000        100,000        100,000        100,000  

Stock options with an exercise price of $3.40 per share

     —           100,000        —           100,000  

Stock options with an exercise price of $3.43 per share

     40,000        40,000        40,000        40,000  

Stock options with an exercise price of $3.50 per share

     100,000        100,000        100,000        100,000  

Stock options with an exercise price of $3.90 per share

     20,000        20,000        20,000        20,000  

Warrants with an exercise price of $3.60 per share

     1,562,500         1,562,500         1,562,500         1,562,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total anti-dilutive warrants and options excluded from EPS

     6,675,294         5,205,986         6,675,294         5,205,986