XML 89 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Financial Instruments - Significant Assumptions Utilized in Valuation Technique (Detail) - $ / shares
12 Months Ended
Dec. 10, 2015
Dec. 01, 2014
Oct. 01, 2014
Aug. 14, 2014
Dec. 31, 2015
Dec. 31, 2014
Derivative [Line Items]            
Underlying price on valuation date         $ 2.50 $ 2.50
Monte Carlo Simulations [Member] | Monaco Notes [Member] | First Tranche [Member]            
Derivative [Line Items]            
Underlying price on valuation date       $ 2.50 2.50 2.50
Contractual conversion rate       $ 3.15 $ 3.15 $ 3.15
Contractual term to maturity       2 years 2 years 1 year 7 months 13 days
Implied expected term to maturity       1 year 10 months 6 days 1 year 9 months 26 days 1 year 6 months 4 days
Market volatility:            
Range of equivalent volatilities       51.20% 98.10% 69.70%
Contractual interest rate         11.00%  
Range of equivalent market risk adjusted interest rates       9.50% 11.00% 9.50%
Range of equivalent credit risk adjusted yields       4.15% 3.76% 4.86%
Range of equivalent credit risk adjusted yields       4.15% 3.76% 4.86%
Monte Carlo Simulations [Member] | Monaco Notes [Member] | Second Tranche [Member]            
Derivative [Line Items]            
Underlying price on valuation date     $ 2.50   $ 2.50 $ 2.50
Contractual conversion rate     $ 3.15   $ 3.15 $ 3.15
Contractual term to maturity     2 years   2 years 1 year 9 months
Implied expected term to maturity     1 year 9 months 15 days   1 year 9 months 26 days 1 year 7 months 6 days
Market volatility:            
Range of equivalent volatilities     68.00%   98.10% 70.40%
Contractual interest rate         11.00%  
Range of equivalent market risk adjusted interest rates     9.25%   11.00% 9.50%
Range of equivalent credit risk adjusted yields     4.24%   3.76% 4.91%
Range of equivalent credit risk adjusted yields     4.24%   3.76% 4.91%
Monte Carlo Simulations [Member] | Monaco Notes [Member] | Third Tranche [Member]            
Derivative [Line Items]            
Underlying price on valuation date   $ 2.50     $ 2.50 $ 2.50
Contractual conversion rate   $ 3.15     $ 3.15 $ 3.15
Contractual term to maturity   2 years     2 years 1 year 11 months 1 day
Implied expected term to maturity   1 year 9 months 4 days     1 year 9 months 26 days 1 year 8 months 19 days
Market volatility:            
Range of equivalent volatilities   72.20%     98.10% 69.50%
Contractual interest rate         11.00%  
Range of equivalent market risk adjusted interest rates   9.25%     11.00% 9.25%
Range of equivalent credit risk adjusted yields   4.52%     3.76% 4.91%
Range of equivalent credit risk adjusted yields   4.52%     3.76% 4.91%
Derivative instrument maturity date Dec. 31, 2017          
Minimum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | First Tranche [Member]            
Market volatility:            
Range of volatilities       37.00% 85.20% 58.50%
Contractual interest rate       8.00%   8.00%
Range of equivalent credit risk adjusted yields       3.94% 3.29% 4.66%
Range of equivalent credit risk adjusted yields       3.94% 3.29% 4.66%
Minimum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | Second Tranche [Member]            
Market volatility:            
Range of volatilities     58.60%   85.20% 60.10%
Contractual interest rate     8.00%     8.00%
Range of equivalent credit risk adjusted yields     3.97%   3.29% 4.66%
Range of equivalent credit risk adjusted yields     3.97%   3.29% 4.66%
Minimum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | Third Tranche [Member]            
Market volatility:            
Range of volatilities   61.80%     85.20% 59.80%
Contractual interest rate   8.00%       8.00%
Range of equivalent credit risk adjusted yields   4.29%     3.29% 4.66%
Range of equivalent credit risk adjusted yields   4.29%     3.29% 4.66%
Maximum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | First Tranche [Member]            
Market volatility:            
Range of volatilities       62.20% 109.80% 78.10%
Contractual interest rate       11.00%   11.00%
Range of equivalent credit risk adjusted yields       4.45% 4.22% 5.20%
Range of equivalent credit risk adjusted yields       4.45% 4.22% 5.20%
Maximum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | Second Tranche [Member]            
Market volatility:            
Range of volatilities     75.30%   109.80% 80.50%
Contractual interest rate     11.00%     11.00%
Range of equivalent credit risk adjusted yields     4.61%   4.22% 5.27%
Range of equivalent credit risk adjusted yields     4.61%   4.22% 5.27%
Maximum [Member] | Monte Carlo Simulations [Member] | Monaco Notes [Member] | Third Tranche [Member]            
Market volatility:            
Range of volatilities   79.80%     109.80% 78.10%
Contractual interest rate   11.00%       11.00%
Range of equivalent credit risk adjusted yields   4.84%     4.22% 5.27%
Range of equivalent credit risk adjusted yields   4.84%     4.22% 5.27%