XML 32 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2016
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

    Three Months Ended  
    March 31,
2016
    March 31,
2015
 

Net income (loss)

  $ 84,644      $ (9,714,471
 

 

 

   

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders.

  $ 84,644      $ (9,714,471
 

 

 

   

 

 

 

Denominator:

   

Shares used in computation – basic:

   

Weighted average common shares outstanding

    7,541,111        7,209,653   
 

 

 

   

 

 

 

Common shares outstanding for basic

    7,541,111        7,209,653   
 

 

 

   

 

 

 

Shares used in computation – diluted:

    91,330        —    

Common shares outstanding for basic

    7,541,111        7,209,653   
 

 

 

   

 

 

 

Shares used in computing diluted net income per share

    7,632,441        7,209,653   
 

 

 

   

 

 

 

Net (loss) per share – basic

  $ 0.01      $ (1.35

Net (loss) per share – diluted

  $ 0.01      $ (1.35
Convertible Preferred Stock Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from outstanding Convertible Preferred Stock calculated on an if-converted basis having an anti-dilutive effect on diluted earnings per share were excluded from potential common shares as follows:

 

    Three Months Ended  
    March 31,
2016
    March 31,
2015
 

Potential common shares from Convertible Preferred Stock excluded from EPS

    —          2,700   
 

 

 

   

 

 

 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended  
     March 31,
2016
     March 31,
2015
 

Average market price during the period

   $ 3.63       $ 9.48   

In the money potential common shares from options excluded

     —           —     

In the money potential common shares from warrants excluded

     —           —     
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out-of-the-money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

    Three Months Ended  
    March 31,
2016
    March 31,
2015
 

Out of the money options and warrants excluded:

   

Stock options with an exercise price of $12.48 per share

    137,666        137,666   

Stock options with an exercise price of $12.84 per share

    4,167        4,167   

Stock options with an exercise price of $20.88 per share

    —          4,313   

Stock options with an exercise price of $26.40 per share

    79,370        80,801   

Stock options with an exercise price of $32.76 per share

    53,707        53,707   

Stock options with an exercise price of $32.88 per share

    —          52,820   

Stock options with an exercise price of $34.68 per share

    78,705        81,985   

Stock options with an exercise price of $39.00 per share

    8,333        8,333   

Stock options with an exercise price of $40.80 per share

    —          8,333   

Stock options with an exercise price of $41.16 per share

    3,333       3,333   

Stock options with an exercise price of $42.00 per share

    8,333       8,333   

Stock options with an exercise price of $46.80 per share

    1,667        1,667   

Warrants with an exercise price of $43.20 per share

    130,208        130,208   
 

 

 

   

 

 

 

Total anti-dilutive warrants and options excluded from EPS

    505,489        575,666   
 

 

 

   

 

 

 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

    Three Months Ended  
    March 31,
2016
    March 31,
2015
 

Potential common shares from unvested restricted stock awards excluded from EPS

    —          148,018