XML 33 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2017
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended  
     March 31,
2017
     March 31,
2016
 

Net income (loss)

   $ (2,199,263    $ 84,644  
  

 

 

    

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders

   $ (2,199,263    $ 84,644  
  

 

 

    

 

 

 

Denominator:

     

Shares used in computation – basic:

     

Weighted average common shares outstanding

     7,718,366        7,541,111  
  

 

 

    

 

 

 

Common shares outstanding for basic

     7,718,366        7,541,111  
  

 

 

    

 

 

 

Additional shares used in computation – diluted:

     —          91,330  

Common shares outstanding for basic

     7,718,366        7,541,111  
  

 

 

    

 

 

 

Shares used in computing diluted net income per share

     7,718,366        7,632,441  
  

 

 

    

 

 

 

Net (loss) per share – basic

   $ (0.28    $ 0.01  

Net (loss) per share – diluted

   $ (0.28    $ 0.01  

In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended  
     March 31,
2017
     March 31,
2016
 

Average market price during the period

   $ 4.22      $ 3.63  

In the money potential common shares from options excluded

     7,903        —    

In the money potential common shares from warrants excluded

     19,905        —    
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

     Three Months Ended  

Per share

exercise price

   March 31,
2017
     March 31,
2016
 
Out of the money options excluded:  
$    12.48      137,666        137,666  
$    12.84      4,167        4,167  
$    26.40      75,158        79,370  
$    32.76      —          53,707  
$    34.68      73,765        78,705  
$    39.00      8,333        8,333  
$    41.16      833        3,333  
$    42.00      8,333        8,333  
$    46.80      1,667        1,667  
Out-of-the-money warrants excluded:  
$    43.20      —          130,208  
  

 

 

    

 

 

 

Total excluded

     309,922        505,489  
  

 

 

    

 

 

 

Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

     Three Months Ended  
     March 31,
2017
     March 31,
2016
 
  

 

 

    

 

 

 

Potential common shares from unvested restricted stock awards excluded from EPS

     238,921        —