XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2017
     September 30,
2016
     September 30,
2017
     September 30,
2016
 

Net income (loss)

   $ (2,251,097    $ (2,132,303    $ (6,367,245    $ (3,906,437
  

 

 

    

 

 

    

 

 

    

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders

   $ (2,251,097    $ (2,132,303    $ (6,367,245    $ (3,906,437
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Shares used in computation – basic:

           

Weighted average common shares outstanding

     8,388,821        7,558,835        8,145,689        7,548,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Common shares outstanding for basic

     8,388,821        7,558,835        8,145,689        7,548,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computation – diluted:

           

Common shares outstanding for basic

     8,388,821        7,558,835        8,145,689        7,548,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing diluted net income per share

     8,388,821        7,558,835        8,145,689        7,548,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net (loss) per share – basic

   $ (0.27    $ (0.28    $ (0.78    $ (0.52

Net (loss) per share – diluted

   $ (0.27    $ (0.28    $ (0.78    $ (0.52
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2017
     September 30,
2016
     September 30,
2017
     September 30,
2016
 

Average market price during the period

   $ 4.18      $ 3.24      $ 3.99      $ 3.31  

In the money potential common shares from options excluded

     7,763        4,474        7,062        4,631  

In the money potential common shares from warrants excluded

     18,948        —          14,136        —    
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

     Three Months Ended      Nine-Months Ended  

Per share exercise price

   September 30,
2017
     September 30,
2016
     September 30,
2017
     September 30,
2016
 

Out of the money options excluded:

 

        

                     $  3.59

     —          7,521        —          7,521  

                     $12.48

     137,666        137,666        137,666        137,666  

                     $12.84

     4,167        4,167        4,167        4,167  

                     $26.40

     75,158        75,794        75,158        75,794  

                     $32.76

     —          53,707        —          53,707  

                     $34.68

     73,765        74,265        73,765        74,265  

                     $39.00

     8,333        8,333        8,333        8,333  

                     $41.16

     833        833        833        833  

                     $42.00

     8,333        8,333        8,333        8,333  

                     $46.80

     —          1,667        —          1,667  

Out-of-the-money warrants excluded:

 

        

                     $43.20

     —          130,208        —          130,208  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total excluded

     308,255        502,494        308,255        502,494  
  

 

 

    

 

 

    

 

 

    

 

 

 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

     Three Months Ended      Nine Months Ended  
     September 30,
2017
     September 30,
2016
     September 30,
2017
     September 30,
2016
 

Potential common shares from unvested restricted stock awards excluded from EPS

     238,921        104,546        238,921        104,546