XML 47 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     12 Month
Period Ended
December 31,
2017
     12 Month
Period Ended
December 31,
2016
     12 Month
Period Ended
December 31,
2015
 

Net loss

   $ (7,759,472    $ (6,316,021    $ (18,207,163

Cumulative dividends on Series G Preferred Stock

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Numerator, basic and diluted net loss available to stockholders

   $ (7,759,472    $ (6,316,021    $ (18,207,163
  

 

 

    

 

 

    

 

 

 

Denominator:

        

Shares used in computation – basic:

        

Weighted average common shares outstanding

     8,209,539        7,564,082        7,413,602  
  

 

 

    

 

 

    

 

 

 

Shares used in computation – diluted:

        

Weighted average common shares outstanding

     8,209,539        7,564,082        7,413,602  
  

 

 

    

 

 

    

 

 

 

Net loss per share – basic and diluted

   $ (0.95    $ (0.84    $ (2.46
  

 

 

    

 

 

    

 

 

 
Convertible Preferred Stock Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from outstanding Convertible Preferred Stock calculated per the if-converted basis having an anti-dilutive effect on diluted earnings per share were excluded from potential common shares as follows:

 

     2017      2016      2015  

Excluded Convertible Preferred Stock

     —          —          —    
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares used in the earning per share calculation due to having an anti-dilutive effect are:

 

     2017      2016      2015  

Excluded unvested restricted stock awards

     132,826        113,889        92,587  
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares, in the table following, represent potential common shares calculated using the treasury stock method from outstanding options and warrants that were excluded from the calculation of Diluted EPS:

 

     2017      2016      2015  

Average market price during the period

   $ 3.98      $ 3.46      $ 6.36  

In the money potential common shares from options excluded

     7,023        4,979        —    

In the money potential common shares from warrants excluded

     13,869        —          —    
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out-of-the-money options and warrants were also excluded from the computation of diluted earnings per share because calculation of the associated potential common shares has an anti-dilutive effect. The following table lists options and warrants that were excluded from diluted EPS.

 

Per share

exercise price

   2017      2016      2015  

Out of the money options excluded:

 

     

$3.59

     —          7,521        —    

$12.48

     137,666      137,666        137,667  

$12.84

     4,167        4,167        4,167  

$26.40

     75,158        75,158        79,370  

$32.76

     —          —          53,706  

$34.68

     —          73,765        78,707  

$39.00

     8,333        8,333        8,333  

$41.16

     —          833        3,333  

$42.00

     —          8,333        8,333  

$46.80

     —          1,667        1,667  

Out-of-the-money warrants excluded:

 

     

$3.52

     —          120,000        —    

$43.20

     —          —          130,208  
  

 

 

    

 

 

    

 

 

 

Total excluded

     225,324        437,443        505,491