XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary Of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended  
     March 31,
2018
     March 31,
2017
 

Net income (loss)

   $ (1,744,762    $ (2,199,263
  

 

 

    

 

 

 

Numerator, basic and diluted net income (loss) available to stockholders

   $ (1,744,762    $ (2,199,263
  

 

 

    

 

 

 

Denominator:

     

Shares used in computation – basic:

     

Weighted average common shares outstanding

     8,466,909        7,718,366  
  

 

 

    

 

 

 

Common shares outstanding for basic

     8,466,909        7,718,366  
  

 

 

    

 

 

 

Additional shares used in computation – diluted:

     —          —    

Common shares outstanding for basic

     8,466,909        7,718,366  
  

 

 

    

 

 

 

Shares used in computing diluted net income per share

     8,466,909        7,718,366  
  

 

 

    

 

 

 

Net (loss) per share – basic

   $ (0.21    $ (0.28

Net (loss) per share – diluted

   $ (0.21    $ (0.28
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

     Three Months Ended  
     March 31,
2018
     March 31,
2017
 

Average market price during the period

   $ 4.48      $ 4.22  

In the money potential common shares from options excluded

     8,749        7,903  

In the money potential common shares from warrants excluded

     25,713        19,905  
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

    Three Months Ended  

Per share

exercise price

  March 31,
2018
    March 31,
2017
 

Out of the money options excluded:

 

 

$12.48

    137,666     137,666

$12.84

    4,167       4,167

$26.40

    75,158       75,158  

$34.68

    —         73,765

$39.00

    8,333       8,333

$41.16

    —         833

$42.00

    —         8,333

$46.80

    —         1,667
 

 

 

   

 

 

 

Total excluded

    225,324       309,922  
 

 

 

   

 

 

 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

     Three Months Ended  
     March 31,
2018
     March 31,
2017
 

Potential common shares from unvested restricted stock awards excluded from EPS

     132,826        238,921