XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     12 Month
Period Ended
December 31,
2018
     12 Month
Period Ended
December 31,
2017
     12 Month
Period Ended
December 31,
2016
 

Net loss

   $ (5,172,436    $ (7,759,472    $ (6,316,021

Cumulative dividends on Series G Preferred Stock

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Numerator, basic and diluted net loss available to stockholders

   $ (5,172,436    $ (7,759,472    $ (6,316,021

 

     12 Month
Period Ended
December 31,
2018
     12 Month
Period Ended
December 31,
2017
     12 Month
Period Ended
December 31,
2016
 

Denominator:

        

Shares used in computation – basic:

        

Weighted average common shares outstanding

     8,583,795        8,209,539        7,564,082  
  

 

 

    

 

 

    

 

 

 

Shares used in computation – diluted:

        

Weighted average common shares outstanding

     8,583,795        8,209,539        7,564,082  
  

 

 

    

 

 

    

 

 

 

Net loss per share – basic and diluted

   $ (0.60    $ (0.95    $ (0.84
  

 

 

    

 

 

    

 

 

 
Convertible Preferred Stock Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from outstanding Convertible Preferred Stock calculated per the if-converted basis having an anti-dilutive effect on diluted earnings per share were excluded from potential common shares as follows:

 

         2018              2017              2016      

Excluded Convertible Preferred Stock

     —          —          —    

In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares, in the table following, represent potential common shares calculated using the treasury stock method from outstanding options and warrants that were excluded from the calculation of Diluted EPS:

 

         2018              2017              2016      

Average market price during the period

   $ 6.81      $ 3.98      $ 3.46  

In the money potential common shares from options excluded

     13,450        7,023        4,979  

In the money potential common shares from warrants excluded

     50,640        13,869        —    
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out-of-the-money options and warrants were also excluded from the computation of diluted earnings per share because calculation of the associated potential common shares has an anti-dilutive effect. The following table lists options and warrants that were excluded from diluted EPS.

 

Per share

exercise price

       2018              2017              2016      
Out of the money options excluded:

 

     

$  3.59

     —          —          7,521  

$12.48

     136,833      137,666      137,666  

$12.84

     4,167        4,167        4,167  

$26.40

     75,158        75,158        75,158  

$34.68

     —          —          73,765  

$39.00

     —          8,333        8,333  

$41.16

     —          —          833  

$42.00

     —          —          8,333  

$46.80

     —          —          1,667  
Out-of-the-money warrants excluded:

 

     

$  3.52

     —          —          120,000  

$  7.16

     700,000        —          —    

$12.00

     60,625        —          —    
  

 

 

    

 

 

    

 

 

 

Total excluded

     981,783        225,324        437,443  
  

 

 

    

 

 

    

 

 

 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares used in the earning per share calculation due to having an anti-dilutive effect are:

 

         2018              2017              2016      

Excluded unvested restricted stock awards

     41,667        132,826        113,889