XML 38 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share
The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30,

2019
 
 
June 30,

2018
 
 
June 30,

2019
 
 
June 30,

2018
 
Net income (loss)
 
$
(2,774,282
)
 
$
(641,557
)
 
$
(3,942,168
)
 
$
(2,386,318
)
Numerator, basic and diluted net income (loss) available to stockholders
 
$
(2,774,282
)
 
$
(641,557
)
 
$
(3,942,168
)
 
$
(2,386,318
)
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used in computation – basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
9,224,318
 
 
 
8,466,909
 
 
 
9,223,264
 
 
 
8,466,909
 
Common shares outstanding for basic
 
 
9,224,318
 
 
 
8,466,909
 
 
 
9,223,264
 
 
 
8,466,909
 
Shares used in computation – diluted:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding for basic
 
 
9,224,318
 
 
 
8,466,909
 
 
 
9,223,264
 
 
 
8,466,909
 
Shares used in computing diluted net income per share
 
 
9,224,318
 
 
 
8,466,909
 
 
 
9,223,264
 
 
 
8,466,909
 
Net (loss) per share – basic
 
$
(0.30
)
 
$
(0.08
)
 
$
(0.43
)
 
$
(0.28
)
Net (loss) per share – diluted
 
$
(0.30
)
 
$
(0.08
)
 
$
(0.43
)
 
$
(0.28
)
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30,

2019
 
 
June 30,

2018
 
 
June 30,

2019
 
 
June 30,

2018
 
Average market price during the period
 
$
5.24
 
 
$
8.66
 
 
$
5.68
 
 
$
6.62
 
In the money potential common shares from options excluded
 
 
10,743
 
 
 
15,384
 
 
 
11,652
 
 
 
13,193
 
In the money potential common shares from warrants excluded
 
 
39,390
 
 
 
71,223
 
 
 
45,633
 
 
 
56,193
 
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:
 
 
 
 
 
Three Months Ended
 
 
Six-Months Ended
 
 
Per share

exercise price
 
June 30,

2019
 
 
June 30,

2018
 
 
June 30,

2019
 
 
June 30,

2018
 
Out of the money options excluded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
 
12.48
 
 
136,833
 
 
 
136,833
 
 
 
136,833
 
 
 
136,833
 
$
 
12.84
 
 
4,167
 
 
 
4,167
 
 
 
4,167
 
 
 
4,167
 
$
 
26.40
 
 
75,158
 
 
 
75,158
 
 
 
75,158
 
 
 
75,158
 
$
 
39.00
 
 
 
 
 
8,333
 
 
 
 
 
 
8,333
 
 Out-of-the-money warrants excluded:
 
 
 
 
 
 
 
 
 
 
 
 
 
$
 
7.16
 
 
700,000
 
 
 
 
 
 
700,000
 
 
 
 
$
 
12.00
 
 
65,625
 
 
 
 
 
 
65,625
 
 
 
 
Total excluded 
 
 
 
 
981,783
 
 
 
224,491
 
 
 
981,783
 
 
 
224,491
 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30,

2019
 
 
June 30,

2018
 
 
June 30,

2019
 
 
June 30,

2018
 
Potential common shares from unvested restricted stock awards excluded from EPS
 
 
41,667
 
 
 
132,826
 
 
 
41,667
 
 
 
132,826