XML 21 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
REVENUE        
Revenue $ 774,436 $ 1,073,497 $ 1,569,363 $ 1,585,233
OPERATING EXPENSES        
Marketing, general and administrative 1,559,903 1,489,196 2,869,253 2,937,403
Operations and research 1,669,630 452,875 3,390,972 1,473,643
Total operating expenses 3,229,533 1,942,071 6,260,225 4,411,046
INCOME (LOSS) FROM OPERATIONS (2,455,097) (868,574) (4,690,862) (2,825,813)
OTHER INCOME (EXPENSE)        
Interest expense (1,298,826) (730,928) (2,258,111) (1,441,418)
Other 9,197 (10,480) 837,840 15,866
Total other income (expense) (1,289,629) (741,408) (1,420,271) (1,425,552)
(LOSS) BEFORE INCOME TAXES (3,744,726) (1,609,982) (6,111,133) (4,251,365)
Income tax benefit (provision)
NET (LOSS) BEFORE NON-CONTROLLING INTEREST (3,744,726) (1,609,982) (6,111,133) (4,251,365)
Non-controlling interest 970,444 968,425 2,168,965 1,865,047
NET (LOSS) $ (2,774,282) $ (641,557) $ (3,942,168) $ (2,386,318)
NET (LOSS) PER SHARE        
Basic and diluted (See NOTE B) $ (0.30) $ (0.08) $ (0.43) $ (0.28)
Weighted average number of common shares outstanding        
Basic 9,224,318 8,466,909 9,223,264 8,466,909
Diluted 9,224,318 8,466,909 9,223,264 8,466,909
Cargo and Other [Member]        
REVENUE        
Revenue $ 269,896 $ 292,582 $ 552,074 $ 308,320
Expedition [Member]        
REVENUE        
Revenue $ 504,540 $ 780,915 $ 1,017,289 $ 1,276,913