XML 43 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share
The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
   
Three
 
Months
 
Ended
  
Nine
 
Months
 
Ended
 
   
September 30,
2019
  
September 30,
2018
  
September 30,
2019
  
September 30,
2018
 
Net income (loss)
  $(4,229,833) $(1,309,275) $(8,172,000) $(3,695,592)
   
 
 
  
 
 
  
 
 
  
 
 
 
Numerator, basic and diluted net income (loss) available to stockholders
  $(4,229,833) $(1,309,275) $(8,172,000) $(3,695,592)
   
 
 
  
 
 
  
 
 
  
 
 
 
Denominator:
                 
Shares used in computation – basic:
                 
Weighted average common shares outstanding
   9,456,300   8,466,909   9,301,796   8,466,909 
   
 
 
  
 
 
  
 
 
  
 
 
 
Common shares outstanding for basic
   9,456,300   8,466,909   9,301,796   8,466,909 
   
 
 
  
 
 
  
 
 
  
 
 
 
Shares used in computation – diluted:
                 
Common shares outstanding for basic
   9,456,300   8,466,909   9,301,796   8,466,909 
   
 
 
  
 
 
  
 
 
  
 
 
 
Shares used in computing diluted net income per share
   9,456,300   8,466,909   9,301,796   8,466,909 
   
 
 
  
 
 
  
 
 
  
 
 
 
Net (loss) per share – basic
  $(0.45) $(0.15) $(0.88) $(0.44)
Net (loss) per share – diluted
  $(0.45) $(0.15) $(0.88) $(0.44)
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential common shares in the following tables represent potential common shares calculated using the treasury stock method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:
 
   
Three
 
Months
 
Ended
   
Nine
 
Months
 
Ended
 
   
September 30,

2019
   
September 30,

2018
   
September 30,

2019
   
September 30,

2018
 
Average market price during the period
  $4.72   $7.89   $5.35   $7.05 
In the money potential common shares from options excluded
   9,449    14,689    10,984    13,759 
In the money potential common shares from warrants excluded
   30,507    66,465    41,046    60,084 
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:
 
   
Three Months Ended
   
Nine-Months Ended
 
Per share
exercise price
  
September 30,
2019
   
September 30,
2018
   
September 30,
2019
   
September 30,
2018
 
Out of the money options excluded:
 
               
$12.48
   136,833    136,833    136,833    136,833 
$12.84
   4,167    4,167    4,167    4,167 
$26.40
   75,158    75,158    75,158    75,158 
Out-of-the-money
warrants exclude
d:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
5.76
   196,135        196,135     
$
7.16
   700,000    —      700,000    —   
$
12.00
       50,000        50,000 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total exclude
d
   1,112,293    266,158    1,112,293    266,158 
   
 
 
   
 
 
   
 
 
   
 
 
 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The weighted average equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
2019
   
September 30,
2018
   
September 30,
2019
   
September 30,
2018
 
Potential common shares from unvested restricted stock awards excluded from EPS
   41,667    132,826    41,667    132,826