XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
REVENUE    
Revenue $ 1,005,511 $ 794,927
OPERATING EXPENSES    
Marketing, general and administrative 1,397,385 1,309,350
Operations and research 2,456,164 1,721,343
Total operating expenses 3,853,549 3,030,693
INCOME (LOSS) FROM OPERATIONS (2,848,038) (2,235,766)
OTHER INCOME (EXPENSE)    
Interest expense (1,335,618) (959,285)
Loss in hybrid-instrument fair value (203,115)  
Other 42,049 828,644
Total other income (expense) (1,496,684) (130,641)
(LOSS) BEFORE INCOME TAXES (4,344,722) (2,366,407)
Income tax benefit (provision) 0  
NET (LOSS) BEFORE NON-CONTROLLING INTEREST (4,344,722) (2,366,407)
Non-controlling interest 1,446,746 1,198,521
NET (LOSS) $ (2,897,976) $ (1,167,886)
NET (LOSS) PER SHARE    
Basic and diluted (See NOTE B) $ (0.30) $ (0.13)
Weighted average number of common shares outstanding    
Basic 9,517,664 9,222,199
Diluted 9,517,664 9,222,199
Cargo and Other [Member]    
REVENUE    
Revenue $ 294,391 $ 282,178
Expedition [Member]    
REVENUE    
Revenue $ 711,120 $ 512,749