XML 33 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2021
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share
The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
   
Three Months Ended
 
   
March 31, 2021
   
March 31, 2020
 
Net income (loss)
  $(3,720,218  $(2,897,976
   
 
 
   
 
 
 
Numerator, basic and diluted net income (loss) available to stockholders
  $(3,720,218  $(2,897,976
   
 
 
   
 
 
 
Denominator:
          
Shares used in computation – basic:
          
Weighted average common shares outstanding
   12,610,924    9,517,664 
   
 
 
   
 
 
 
Common shares outstanding for basic
   12,610,924    9,517,664 
   
 
 
   
 
 
 
Shares used in computation – diluted:
          
Common shares outstanding for basic
   12,610,924    9,517,664 
   
 
 
   
 
 
 
Shares used in computing diluted net income per share
   12,610,924    9,517,664 
   
 
 
   
 
 
 
Net (loss) per share – basic
  $(0.29  $(0.30
Net (loss) per share – diluted
  $(0.29  $(0.30
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential common shares in the following tables represent potential common shares calculated using the
if-converted
method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:
 
   
Three Months Ended
 
   
March 31, 2021
   
March 31, 2020
 
Average market price during the period
  $7.30   $3.81 
   
In the money potential common shares from options excluded
   22,493    22,493 
In the money potential common shares from warrants excluded
   3,481,314    120,000 
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:
 
   
Three Months Ended
 
Per share exercise price
  
March 31, 2020
   
March 31, 2020
 
Out of the money options excluded:
 
     
$12.48   136,833    136,833 
$12.84   4,167    4,167 
$26.40   75,158    75,158 
Out-of-the-money
warrants excluded:
 
     
$3.99   —      426,065 
$5.76   —      196,135 
$7.16   —      700,000 
   
 
 
   
 
 
 
Total excluded
   216,158    1,538,358 
   
 
 
   
 
 
 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:
 
   
Three Months Ended
 
   
March 31, 2021
   
March 31, 2020
 
Potential common shares from unvested restricted stock awards excluded from EPS
   447,164    343,353