XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholder's Equity / (Deficit) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Beginning Balance at Dec. 31, 2019 $ (53,297,417) $ 948 $ 221,027,057 $ (250,322,307) $ (24,003,115)
Share-based compensation 594,088 6 594,082    
Common stock issued for services 9,320,925 267 9,320,658    
Fair value of warrants issued 4,095,780   4,095,780    
Debt modification 418,987   418,987    
Net (loss) (17,744,378) 0   (12,444,644) (5,299,734)
Ending Balance at Sep. 30, 2020 (56,612,015) 1,221 235,456,564 (262,766,951) (29,302,849)
Beginning Balance at Jun. 30, 2020 (61,895,478) 954 222,596,237 (257,318,905) (27,173,764)
Share-based compensation 105,162   105,162    
Common stock issued for services 9,320,925 267 9,320,658    
Fair value of warrants issued 3,015,520   3,015,520    
Debt modification 418,987   418,987    
Net (loss) (7,577,131)     (5,448,046) (2,129,085)
Ending Balance at Sep. 30, 2020 (56,612,015) 1,221 235,456,564 (262,766,951) (29,302,849)
Beginning Balance at Dec. 31, 2020 (57,911,273) 1,259 237,505,357 (265,134,462) (30,283,427)
Share-based compensation 937,939 1 937,938    
Common stock issued for converted convertible debt 2,774,279 70 2,774,209    
Common stock issued for services 100,000 1 99,999    
Sale of subsidiary equity 713,879   713,879    
Net (loss) (14,564,620) 0   (10,033,014) (4,531,606)
Ending Balance at Sep. 30, 2021 (67,949,796) 1,331 242,031,382 (275,167,476) (34,815,033)
Beginning Balance at Jun. 30, 2021 (63,902,564) 1,302 240,393,183 (271,082,179) (33,214,870)
Share-based compensation 312,646 0 312,646 0 0
Common stock issued for converted convertible debt 1,325,582 29 1,325,553    
Net (loss) (5,685,460)     (4,085,297) (1,600,163)
Ending Balance at Sep. 30, 2021 $ (67,949,796) $ 1,331 $ 242,031,382 $ (275,167,476) $ (34,815,033)