XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss before non-controlling interest $ (5,685,460) $ (7,577,131) $ (14,564,620) $ (17,744,378)  
Adjustments to reconcile net loss to net cash (used) by operating activities:          
Investment in unconsolidated entity     (635,073) (654,152)  
Depreciation and amortization     6,566 7,231  
Financed lender fees amortization     97,269 34,043  
Note payable interest accretion     (21,443) (99,910)  
Right of use asset amortization     108,109 98,413  
Share-based compensation     937,939 315,486  
Loss (gain) on debt forgiveness (374,835) 777,484 (374,835) 777,484 $ 290,024
Change in hybrid-instrument fair value 0 250,319 0 675,534  
Deferred income     (3,818,750) 0  
(Increase) decrease in:          
Accounts receivable     (92,431) 374,882  
Other assets     372,422 351,988  
Increase (decrease) in:          
Accounts payable     4,537,885 5,608,462  
Accrued expenses and other     9,310,413 4,734,187  
NET CASH (USED) BY OPERATING ACTIVITIES     (4,136,549) (5,520,730)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment     (16,141) 0  
NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES     (16,141) 0  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of notes payable     1,278,218 3,493,528  
Operating lease liability reduction     (104,303) (90,312)  
Offering costs paid on sale of common stock     0 (78,326)  
Common stock sale net proceeds     0 11,315,000  
Sale of subsidiary equity     713,879 0  
Payment of debt obligation     (355,273) (224,813)  
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES     1,532,521 14,415,077  
NET INCREASE (DECREASE) IN CASH     (2,620,169) 8,894,347  
CASH AT BEGINNING OF PERIOD     6,163,205 213,389  
CASH AT END OF PERIOD $ 3,543,036 $ 9,107,736 3,543,036 9,107,736 $ 213,389
SUPPLEMENTARY INFORMATION:          
Interest paid     0 0  
Income taxes paid     0 0  
NON-CASH TRANSACTIONS:          
Director compensation settled with equity     100,000 278,602  
Convertible debt exchanged for equity     0 1,066,219  
Gain on debt forgiveness     $ 370,400 $ 0