XML 67 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
    
12 Month
Period Ended
December 31,
2021
    
12 Month
Period Ended
December 31,
2020
    
12 Month
Period Ended
December 31,
2019
 
Net loss
   $ (9,956,395    $ (14,812,156    $ (10,439,961
    
 
 
    
 
 
    
 
 
 
Numerator, basic and diluted net loss available to stockholders
   $ (9,656,395    $ (14,812,156    $ (10,439,961
    
 
 
    
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
                          
Shares used in computation – basic:
                          
Weighted average common shares outstanding
     13,296,687        10,538,114        9,346,213  
    
 
 
    
 
 
    
 
 
 
Shares used in computation – diluted:
                          
Weighted average common shares outstanding
     13,296,687        10,538,114        9,346,213  
    
 
 
    
 
 
    
 
 
 
Net loss per share – basic and diluted
   $ (0.75    $ (1.41    $ (1.12
    
 
 
    
 
 
    
 
 
 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential common shares, in the table following, represent potential common shares calculated using the treasury stock method from outstanding options and warrants that were excluded from the calculation of Diluted EPS:
 
    
2021
    
2020
    
2019
 
Average market price during the period
   $ 6.50      $ 5.06      $ 4.93  
 
 
 
 
 
 
 
 
 
 
 
 
 
In the money potential common shares from options excluded
     22,493        22,493        22,493  
 
 
 
 
 
 
 
 
 
 
 
 
 
In the money potential common shares from warrants excluded
     2,781,314        2,585,179        120,000  
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share Potential common shares from
out-of-the-money
options and warrants were also excluded from the computation of diluted earnings per share because calculation of the associated potential common shares has an anti-dilutive effect. The following table lists options and warrants that were excluded from diluted EPS.
Per share
 
exercise price
  
2021
    
2020
    
2019
 
 
 
 
 
 
 
 
 
 
 
Out of the money options excluded:
 
                 
$12.48
     136,833        136,833        136,833  
$12.84
     4,167        4,167        4,167  
$26.40
     75,158        75,158        75,158  
 
 
 
 
 
 
 
 
 
 
 
 
 
Out-of-the-money
warrants excluded:
 
                 
$5.76
            196,135        196,135  
$7.16
     700,000        700,000        700,000  
    
 
 
    
 
 
    
 
 
 
Total excluded
     916,158        1,112,293        1,112,293  
    
 
 
    
 
 
    
 
 
 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares used in the earning per share calculation due to having an anti-dilutive effect are:
 
    
2021
    
2020
    
2019
 
Excluded unvested restricted stock awards
     476,341        249,391        41,667