XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share
The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
 
  
Three Months Ended
 
 
  
March 31,

2022
 
  
March 31,

2021
 
Net loss
   $ (8,230,229    $ (3,720,218
    
 
 
    
 
 
 
Numerator, basic and diluted net loss available to stockholders
   $ (8,230,229    $ (3,720,218
    
 
 
    
 
 
 
Denominator:
                 
Shares used in computation – basic:
                 
Weighted average common shares outstanding
     14,365,633        12,610,924  
    
 
 
    
 
 
 
Shares used in computation – diluted:
                 
Weighted average common shares outstanding
     14,365,633        12,610,924  
    
 
 
    
 
 
 
Net loss per share – basic and diluted
   $ (0.57    $ (0.29
    
 
 
    
 
 
 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential common shares in the following tables represent potential common shares calculated using the
if-converted
method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:
 
 
  
Three Months Ended
 
 
  
March 31,

2022
 
  
March 31,

2021
 
Average market price during the period
   $ 5.91      $ 7.30  
In the money potential common shares from options excluded
     22,493        22,493  
In the money potential common shares from warrants excluded
     2,752,951        3,481,314  
Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:
 
    
Three Months Ended
 
Per share
exercise price
  
March 31,

2022
    
March 31,

2021
 
Out of the money options excluded:
 
        
$12.48
     136,833        136,833  
$12.84
     4,167        4,167  
$26.40
     75,158        75,158  
Out-of-the-money
warrants excluded:
 
        
$7.16
     700,000        —    
    
 
 
    
 
 
 
Total excluded      916,158        216,158  
    
 
 
    
 
 
 
Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:
 
 
  
Three Months Ended
 
 
  
March 31,

2022
 
  
March 31,

2021
 
Excluded unvested restricted stock awards
     276,709        447,164