XML 47 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

 

 

Year Ended
December 31,
2022

 

 

Year Ended
December 31,
2021

 

 

Year Ended
December 31,
2020

 

Net loss

 

$

(23,140,750

)

 

$

(9,956,395

)

 

$

(14,812,156

)

Numerator, basic and diluted net loss available to stockholders

 

$

(23,140,750

)

 

$

(9,956,395

)

 

$

(14,812,156

)

Denominator:

 

 

 

 

 

 

 

 

 

Shares used in computation – basic:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

17,310,915

 

 

 

13,296,687

 

 

 

10,538,114

 

Shares used in computation – diluted:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

17,310,915

 

 

 

13,296,687

 

 

 

10,538,114

 

Net loss per share – basic and diluted

 

$

(1.34

)

 

$

(0.75

)

 

$

(1.41

)

In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following table represents potential common shares calculated using the as if-converted method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

 

 

December 31,
2022

 

 

December 31,
2021

 

 

December 31,
2020

 

Average market price during the period

 

$

4.22

 

 

$

6.50

 

 

$

5.06

 

In the money potential common shares from options
excluded

 

 

643,841

 

 

 

22,493

 

 

 

22,493

 

In the money potential common shares from warrants excluded

 

 

5,490,893

 

 

 

2,781,314

 

 

 

2,585,179

 

Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS.​​​​​​​

 

Per share exercise price

 

December 31,
2022

 

December 31,
2021

 

December 31,
2020

Out of the money options excluded:

 

 

 

 

 

 

 $12.48

 

136,833

 

136,833

 

136,833

 $12.84

 

4,167

 

4,167

 

4,167

 $26.40

 

75,158

 

75,158

 

75,158

 

 

 

 

 

 

 

Out-of-the-money warrants excluded:

 

 

 

 

 

 

 $4.67

 

131,816

 

 

 $4.75

 

1,873,622

 

 

 $5.76

 

196,135

 

 

196,135

 $7.16

 

700,000

 

700,000

 

700,000

Total excluded

 

3,117,731

 

916,158

 

1,112,293

Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares used in the earning per share calculation due to having an anti-dilutive effect are:

 

 

 

December 31,
2022

 

 

December 31,
2021

 

 

December 31,
2020

 

Excluded unvested restricted stock awards

 

 

45,618

 

 

 

276,709

 

 

 

249,391