XML 119 R104.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Quarterly Financial Data - Unaudited - Consolidated Statement of Operations (Detail) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
REVENUE                        
Revenue $ 175,876               $ 637,190   $ 803,799 $ 1,334,702
OPERATING EXPENSES                        
Marketing, general and administrative 1,564,156               5,189,410   6,843,181 9,427,428
Operations and research 1,067,142               3,562,705   4,298,179 9,760,470
Total operating expenses 2,631,298               8,752,115      
LOSS FROM OPERATIONS (2,455,422)               (8,114,925)      
OTHER INCOME (EXPENSE)                        
Interest income 655               412,611   412,625 96,478
Interest expense (1,836,153)               (3,617,336)      
Loss on equity method investment (190,000)               (190,000)   (278,910) 0
Gain on debt extinguishment                 21,177,200   21,177,200 0
Gain (loss) sale of wholly owned entity 174,107               174,107      
Change in derivative liabilities fair value (1,859,147)               (1,574,658)   (8,302,866) (9,914,545)
Other 113,102               (1,494,581)   (1,515,138) (164,609)
Total other income (expense) (3,597,436)               14,887,343   6,452,959 (11,969,235)
(LOSS) BEFORE INCOME TAXES (6,052,858)               6,772,418      
Income tax benefit                     0 0
NET (LOSS) BEFORE NON-CONTROLLING INTEREST (6,052,860)               6,772,418      
Net loss attributable to noncontrolling interest 2,239,573               6,790,375   $ 9,230,421 $ 7,742,572
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. $ (3,813,285)               $ 13,562,793      
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic $ (0.19)               $ 0.68   $ 0.27 $ (1.28)
Net (loss) income per share – diluted $ (0.19)               $ 0.46   $ 0.27 $ (1.28)
Weighted average number of common shares outstanding                        
Basic 20,025,067               19,871,381   19,943,633 17,310,915
Diluted 20,025,067               21,536,962   20,118,877 17,310,915
Previously Reported [Member]                        
REVENUE                        
Revenue   $ 172,575 $ 288,739 $ 358,409 $ 390,278 $ 299,606 $ 461,314 $ 689,884   $ 1,048,293    
OPERATING EXPENSES                        
Marketing, general and administrative   1,820,858 1,877,844 2,213,515 2,292,082 1,918,496 3,698,702 4,210,578   6,424,093   $ 8,487,070
Operations and research   1,498,701 1,787,859 1,864,883 1,229,634 5,056,535 3,286,560 6,286,169   8,151,052   9,891,593
Total operating expenses   3,319,559 3,665,703 4,078,398 3,521,716 6,975,031 6,985,262 10,496,747   14,575,145    
LOSS FROM OPERATIONS   (3,146,984) (3,376,964) (3,719,989) (3,131,438) (6,675,425) (6,523,948) (9,806,863)   (13,526,852)    
OTHER INCOME (EXPENSE)                        
Interest income   23,424 388,532   2,178 93 411,956 2,272        
Interest expense   (4,333,224) (3,808,586) (3,664,733) (3,552,539) (3,225,653) (8,141,810) (6,778,193)   (10,440,654)    
Gain on debt extinguishment   (301,414) 21,478,614       21,177,200          
Change in derivative liabilities fair value           0           0
Other   (283,897) (322,251) (4,835) 140,361 (190,257) (606,148) (49,896)   (54,731)    
Total other income (expense)   (4,895,111) 17,736,309 (3,669,568) (3,410,000) (3,415,817) 12,841,198 (6,825,817)   (10,495,385)   $ (13,839,361)
(LOSS) BEFORE INCOME TAXES   (8,042,095) 14,359,345 (7,389,557) (6,541,438) (10,091,242) 6,317,250 (16,632,680)   (24,022,237)    
Income tax benefit   3,046 5,746       8,792          
NET (LOSS) BEFORE NON-CONTROLLING INTEREST   (8,039,049) 14,365,091 (7,389,557) (6,541,438) (10,091,242) 6,326,042 (16,632,680)   (24,022,237)    
Net loss attributable to noncontrolling interest   2,315,359 2,235,443 1,934,328 1,857,953 1,861,013 4,550,802 3,718,966   5,653,294    
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc.   $ (5,723,690) $ 16,600,534 $ (5,455,229) $ (4,683,485) $ (8,230,229) $ 10,876,844 $ (12,913,714)   $ (18,368,943)    
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic   $ (0.29) $ 0.84 $ (0.28) $ (0.3) $ (0.57) $ 0.55 $ (0.86)   $ (1.11)   $ (1.34)
Net (loss) income per share – diluted   $ (0.29) $ 0.83 $ (0.28) $ (0.3) $ (0.57) $ 0.54 $ (0.86)   $ (1.11)   $ (1.34)
Weighted average number of common shares outstanding                        
Basic   19,918,677 19,666,459 19,482,118 15,803,746 14,365,633 19,793,265 15,088,662   16,569,240   17,310,915
Diluted   19,918,677 19,923,445 19,482,118 15,803,746 14,365,633 20,019,461 15,088,662   16,569,240   17,310,915
Litigation Financing Adjustment [Member]                        
OPERATING EXPENSES                        
Marketing, general and administrative   $ (11,530) $ (61,918) $ (36,724) $ (36,724) $ (36,724) $ (73,448) $ (73,448)   $ (110,172)   $ (146,896)
Operations and research                       0
Total operating expenses   (11,530) (61,918) (36,724) (36,724) (36,724) (73,448) (73,448)   (110,172)    
LOSS FROM OPERATIONS   11,530 61,918 36,724 36,724 36,724 73,448 73,448   110,172    
OTHER INCOME (EXPENSE)                        
Interest expense   3,253,645 3,102,064 3,160,329 2,977,531 2,480,488 6,355,709 5,458,019   8,618,348    
Change in derivative liabilities fair value   (1,685,516) (1,685,517)     (1,521,543) (3,371,033) (3,043,086)   (5,539,629)   (6,086,172)
Other     (1,000,000)       (1,000,000)          
Total other income (expense)   1,568,129 416,547 2,613,786 (494,012) 958,945 1,984,676 464,933   3,078,719   $ 5,698,499
Change in derivative liabilities fair value       (546,543) (3,471,543)     (4,993,086)        
(LOSS) BEFORE INCOME TAXES   1,579,659 478,465 2,650,510 (457,288) 995,669 2,058,124 538,381   3,188,891    
NET (LOSS) BEFORE NON-CONTROLLING INTEREST   1,579,659 478,465 2,650,510 (457,288) 995,669 2,058,124 538,381   3,188,891    
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc.   $ 1,579,659 $ 478,465 $ 2,650,510 $ (457,288) $ 995,669 $ 2,058,124 $ 538,381   $ 3,188,891    
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic   $ 0.08 $ 0.02 $ 0.14 $ (0.03) $ 0.07 $ 0.1 $ 0.04   $ 0.19   $ 0.34
Net (loss) income per share – diluted   $ 0.08 $ 0.02 $ 0.14 $ (0.03) $ 0.07 $ 0.1 $ 0.04   $ 0.19   $ 0.34
Weighted average number of common shares outstanding                        
Basic                       0
Diluted                       0
2022 Warrant Adjustment [Member]                        
OPERATING EXPENSES                        
Marketing, general and administrative         $ 1,087,254     $ 1,087,254   $ 1,087,254    
Total operating expenses         1,087,254     1,087,254   1,087,254    
LOSS FROM OPERATIONS         (1,087,254)     (1,087,254)   (1,087,254)    
OTHER INCOME (EXPENSE)                        
Change in derivative liabilities fair value   $ (1,076,881) $ 4,732,403       $ 3,655,522 (3,824,795)   (662,475)    
Total other income (expense)   (1,076,881) 4,732,403 $ 1,212,320 (1,874,795)   3,655,522 (1,874,795)   (662,475)    
Change in derivative liabilities fair value       1,212,320 (1,874,795)     (1,874,795)        
(LOSS) BEFORE INCOME TAXES   (1,076,881) 4,732,403 1,212,320 (2,962,049)   3,655,522 (2,962,049)   (1,749,729)    
NET (LOSS) BEFORE NON-CONTROLLING INTEREST   (1,076,881) 4,732,403 1,212,320 (2,962,049)   3,655,522 (2,962,049)   (1,749,729)    
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc.   $ (1,076,881) $ 4,732,403 $ 1,212,320 $ (2,962,049)   $ 3,655,522 $ (2,962,049)   $ (1,749,729)    
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic   $ (0.05) $ 0.24 $ 0.06 $ (0.19)   $ 0.18 $ (0.2)   $ (0.11)    
Net (loss) income per share – diluted   $ (0.05) $ 0.24 $ 0.06 $ (0.19)   $ 0.18 $ (0.2)   (0.11)    
Other Adjustments [Member]                        
OPERATING EXPENSES                        
Marketing, general and administrative                       $ 0
Operations and research   $ (280,595) $ (503,133)       $ (790,997)         (131,123)
Total operating expenses   (280,595) (503,133)       (790,997)          
LOSS FROM OPERATIONS   280,595 503,133       790,997          
OTHER INCOME (EXPENSE)                        
Interest expense   4,918         4,918          
Change in derivative liabilities fair value           $ (311,123)   $ 0       0
Other   (433) (1,102)       (1,535)          
Total other income (expense)   4,485 (1,102)   $ 311,123 (311,123) 3,383         $ 0
Change in derivative liabilities fair value         311,123              
(LOSS) BEFORE INCOME TAXES   285,080 502,031   311,123 (311,123) 794,380          
Income tax benefit   (3,046) (5,746)       (8,792)          
NET (LOSS) BEFORE NON-CONTROLLING INTEREST   282,034 496,285   311,123 (311,123) 785,588          
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc.   $ 282,034 $ 496,285   $ 311,123 $ (311,123) $ 785,588          
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic   $ 0.01 $ 0.03   $ 0.02 $ (0.03) $ 0.04         $ 0.01
Net (loss) income per share – diluted   $ 0.02 $ 0.03   $ 0.02 $ (0.03) $ 0.04     $ 0   $ 0.01
Weighted average number of common shares outstanding                        
Basic                       0
Diluted     (44,901)       38,433         0
Restated [Member]                        
REVENUE                        
Revenue   $ 172,575 $ 288,739 $ 358,409 $ 390,278 $ 299,606 $ 461,314 689,884   $ 1,048,293    
OPERATING EXPENSES                        
Marketing, general and administrative   1,809,328 1,815,926 2,176,791 3,342,612 1,881,772 3,625,254 5,224,384   7,401,175    
Operations and research   1,218,106 1,284,726 1,864,883 1,229,634 5,056,535 2,495,563 6,286,169   8,151,052    
Total operating expenses   3,027,434 3,100,652 4,041,674 4,572,246 6,938,307 6,120,817 11,510,553   15,552,227    
LOSS FROM OPERATIONS   (2,854,859) (2,811,913) (3,683,265) (4,181,968) (6,638,701) (5,659,503) (10,820,669)   (14,503,934)    
OTHER INCOME (EXPENSE)                        
Interest income   23,424 388,532   2,178 93 411,956 2,272        
Interest expense   (1,074,661) (706,522) (504,404) (575,008) (745,165) (1,781,183) (1,320,174)   (1,822,306)    
Gain on debt extinguishment   (301,414) 21,478,614       21,177,200          
Change in derivative liabilities fair value   (2,762,397) 3,046,886     (1,832,666) 284,489 (6,867,881)   (6,202,104)    
Other   (284,330) (1,323,353) (4,835) 140,361 (190,257) (1,607,683) (49,896)   (54,731)    
Total other income (expense)   (4,399,378) 22,884,157 156,538 (5,467,684) (2,767,995) 18,484,779 (8,235,679)   (8,079,141)    
Change in derivative liabilities fair value       665,777 (5,035,215)     (6,867,881)        
(LOSS) BEFORE INCOME TAXES   (7,254,237) 20,072,244 (3,526,727) (9,649,652) (9,406,696) 12,825,276 (19,056,348)   (22,583,075)    
NET (LOSS) BEFORE NON-CONTROLLING INTEREST   (7,254,237) 20,072,244 (3,526,727) (9,649,652) (9,406,696) 12,825,276 (19,056,348)   (22,583,075)    
Net loss attributable to noncontrolling interest   2,315,359 2,235,443 1,934,328 1,857,953 1,861,013 4,550,802 3,718,966   5,653,294    
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc.   $ (4,938,878) $ 22,307,687 $ (1,592,399) $ (7,791,699) $ (7,545,683) $ 17,376,078 $ (15,337,382)   $ (16,929,781)    
NET INCOME / (LOSS) PER SHARE                        
Net (loss) income per share – basic   $ (0.25) $ 1.13 $ (0.08) $ (0.5) $ (0.53) $ 0.88 $ (1.02)   $ (1.02)    
Net (loss) income per share – diluted   $ (0.25) $ 1.12 $ (0.08) $ (0.49) $ (0.53) $ 0.87 $ (1.02)   $ (1.02)    
Weighted average number of common shares outstanding                        
Basic   19,918,677 19,666,459 19,482,118 15,803,746 14,365,633 19,793,265 15,088,662   16,569,240    
Diluted   19,918,677 19,878,544 19,482,118 15,803,746 14,365,633 20,057,894 15,088,662   16,569,240    
Marine Services [Member]                        
REVENUE                        
Revenue $ 190,699               $ 628,907   $ 779,581 $ 1,150,767
Marine Services [Member] | Previously Reported [Member]                        
REVENUE                        
Revenue   $ 166,832 $ 271,375 $ 298,083 $ 300,000 $ 294,975 $ 438,208 $ 594,975   $ 893,058    
Marine Services [Member] | Restated [Member]                        
REVENUE                        
Revenue   166,832 271,375 298,083 300,000 294,975 438,208 594,975   893,058    
Product and Service, Other [Member]                        
REVENUE                        
Revenue $ (14,823)               $ 8,283   $ 24,218 $ 183,935
Product and Service, Other [Member] | Previously Reported [Member]                        
REVENUE                        
Revenue   5,743 17,364 60,326 90,278 4,631 23,106 94,909   155,235    
Product and Service, Other [Member] | Restated [Member]                        
REVENUE                        
Revenue   $ 5,743 $ 17,364 $ 60,326 $ 90,278 $ 4,631 $ 23,106 $ 94,909   $ 155,235