XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Restatement of Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2023
Restatement Of Consolidated Financial Statements [Abstract]  
Schedule of the Reconciliation Impact Recorded to the Consolidated Balance Sheet
The following presents a reconciliation of the impacted financial statement line items as previously reported to the restated amounts as of and for the year ended December 31, 2022:
 
   
Consolidated Balance Sheet As of December 31, 2022
 
Corrected Consolidated Balance Sheet
 
As Reported
   
Litigation
Financing
Adjustment
   
Investment in
Unconsolidated
Entities
Adjustments
   
2022 Warrant
Adjustment
   
Other Adjustment
   
As Restated
 
ASSETS
           
Investment in unconsolidated entities
    4,404,717       —        (503,100     —        —        3,901,617  
Option to purchase equity securities in related parties
    —        —        960,968       —        —        960,968  
Property and equipment, net
    2,746,467       —        —        —        131,123       2,877,590  
Total assets
  $ 13,281,836     $ —      $ 457,868     $ —      $ 131,123     $ 13,870,827  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
           
Accounts payable
  $ 2,285,892     $ —      $ —      $ —      $ 2       2,285,894  
Accrued expenses
    40,481,204       (22,865,695     —        —        (2     17,615,507  
Loans payable
    25,011,049       (24,347,513     —        —        —        663,536  
Litigation financing and other
    —        45,368,948       —          —        45,368,948  
Deferred revenue
    —        —        960,968       —        —        960,968  
Warrant liability
    —        —        —        13,602,467       —        13,602,467  
Total liabilities
    89,826,594       (1,844,260     960,968       13,602,467       —        102,545,769  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Commitments and contingencies (Note 18)
           
STOCKHOLDERS’ DEFICIT
      —        —        —        —     
Additional paid-in capital
    265,882,279       —        —        (8,919,015     —        256,963,264  
Accumulated deficit
    (298,231,607     1,844,260       (503,100     (4,683,452     131,123       (301,442,776
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and stockholders’ deficit
  $ 13,281,836     $ —      $ 457,868     $ —      $ 131,123     $ 13,870,827  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of the Reconciliation Impact Recorded to the Consolidated Statement Operation
    
Consolidated Statement of Operations For the Twelve Months Ended
December 31, 2022
 
Corrected Consolidated Statements of Operations
  
As Reported
   
Litigation
Financing
Adjustment
   
2022 Warrant
Adjustment
   
Other
Adjustment
   
As Restated
 
Marketing, general and administrative
     8,487,070       (146,896     1,087,254       —        9,427,428  
Operations and research
     9,891,593       —        —        (131,123     9,760,470  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
     18,378,663       (146,896     1,087,254       (131,123     19,187,898  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
INCOME (LOSS) FROM OPERATIONS
     (17,043,961     146,896       (1,087,254     131,123       (17,853,196
OTHER INCOME (EXPENSE)
          
Interest expense
     (14,086,466     11,784,671       —        —        (2,301,795 )
Change in derivative liabilities fair value
     —        (6,086,172 )     (3,828,373     —        (9,914,545 )
Total other income (expense)
     (13,839,361     5,698,499       (3,828,373     —        (11,969,235
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
NET INCOME / (LOSS)
   $ (23,140,750   $ 5,845,395     $ (4,915,627   $ 131,123     $ (22,079,859
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
NET INCOME / (LOSS) PER SHARE
          
Basic (See Note 2)
   $ (1.34     0.34       (0.28     0.01     $ (1.28
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Diluted (See Note 2)
   $ (1.34     0.34       (0.28     0.01     $ (1.28
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Weighted average number of common shares outstanding
          
Basic
     17,310,915       —        —        —        17,310,915  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Diluted
     17,310,915       —        —        —        17,310,915  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of the Reconciliation Impact Recorded to the Consolidated Statement of Equity
Consolidated Statements Changes in
Stockholders’ Equity
 
Preferred
Stock – Shares
   
Common Stock

– Shares
   
Preferred

Stock
   
Common

Stock
   
Additional Paid-in

Capital
   
Accumulated Deficit
   
Non-controlling

Interest
   
Total
 
Balance at December 31, 2022 (As previously reported)
    —        19,540,310     $ —      $ 1,954     $ 265,882,279     $ (298,231,607   $ (44,197,384   $ (76,544,758
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Litigation Financing Adjustment
    —        —        —        —        —        1,844,260       —        1,844,260  
Investment in Unconsolidated Entities Adjustments
    —        —        —        —        —        (503,100     —        (503,100
2022 Warrant Adjustment
    —        —        —        —        (8,686,840     (4,915,627     —        (13,602,467
Other Adjustment
    —        —        —        —        (232,175     363,298       —        131,123  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cumulative restatement adjustments
    —        —        —        —        (8,919,015     (3,211,169     —        (12,130,184
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2022 (As Restated)
    —        19,540,310     $ —      $ 1,954     $ 256,963,264     $ (301,442,776   $ (44,197,384   $ (88,674,942
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of the Reconciliation Impact Recorded to the Consolidated Statement of Cashflow
    
For the Twelve Months Ended December 31, 2022
 
Corrected Consolidated Statements of Cash Flows
  
As Reported
   
Litigation

Financing

Adjustment
   
2022 Warrants

Adjustment
   
Other

Adjustments
   
As Restated
 
CASH FLOWS FROM OPERATING ACTIVITIES:
          
Net loss before non-controlling interest
   $ (30,883,322   $ 5,845,395     $ (4,915,627   $ 131,123     $ (29,822,431
Adjustments to reconcile net loss to net cash used in operating activities:
          
Change in derivatives liabilities fair value
     —        6,086,172       3,828,373       —        9,914,545  
Accrued expenses and other
     14,651,375       (11,931,567     —        —        2,719,808  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
NET CASH USED IN OPERATING ACTIVITIES
     (9,253,809     —        (1,087,254     (131,123     (10,209,940
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
          
Purchase of property and equipment
     (1,346,424     —        —        (131,123     (1,477,547
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
     (2,346,424     —        —        (131,123     (2,477,547
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
    
As Reported
   
Litigation

Financing

Adjustment
    
2022 Warrants

Adjustment
    
Other

Adjustments
    
As Restated
 
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Offering cost paid on financing
     —        —         1,087,254        —         1,087,254  
NET CASH PROVIDED BY FINANCING ACTIVITIES
     10,768,903       —         1,087,254        —         11,856,157  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
NET INCREASE (DECREASE) IN CASH
     (831,330     —         —         —         (831,330
CASH AT BEGINNING OF YEAR
     2,274,751       —         —         —         2,274,751  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
CASH AT END OF YEAR
   $ 1,443,421     $ —       $ —       $ —       $ 1,443,421