XML 64 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Restatement of Consolidated Financial Statements - Schedule of the Reconciliation Impact Recorded to the Consolidated Statement of Cashflow (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 06, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income / (loss)   $ (6,052,860)               $ (3,884,602) $ (29,822,431)
Adjustments to reconcile net loss to net cash used in operating activities:                      
Change in derivatives liabilities fair value   1,859,147           $ 1,574,658   8,302,866 9,914,545
Accrued expenses and other               746,040   2,562,806 2,719,808
NET CASH (USED IN) OPERATING ACTIVITIES               (8,741,824)   (10,170,420) (10,209,940)
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Purchase of property and equipment               (578,554)   (1,346,878) (1,477,547)
NET CASH (USED IN) BY INVESTING ACTIVITIES               (429,557)   (1,029,128) (2,477,547)
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Offering cost paid on financing $ 98,504             98,504     1,087,254
NET CASH PROVIDED BY FINANCING ACTIVITIES               8,239,769   13,777,847 11,856,157
NET INCREASE (DECREASE) IN CASH               (931,612)   2,578,299 (831,330)
CASH AT BEGINNING OF YEAR       $ 1,443,421 $ 2,274,751 $ 1,443,421 $ 2,274,751 1,443,421 $ 2,274,751 1,443,421 2,274,751
CASH AT END OF YEAR   511,809           511,809   4,021,720 1,443,421
Previously Reported [Member]                      
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income / (loss)                     (30,883,322)
Adjustments to reconcile net loss to net cash used in operating activities:                      
Change in derivatives liabilities fair value         0           0
Accrued expenses and other       4,507,406 3,378,543 8,616,587 6,716,044   10,641,134   14,651,375
NET CASH (USED IN) OPERATING ACTIVITIES       (3,487,948) (1,724,423) (7,373,671) (2,750,984)   (6,032,172)   (9,253,809)
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Purchase of property and equipment       (5,326)   (97,589) (312,399)   (316,823)   (1,346,424)
NET CASH (USED IN) BY INVESTING ACTIVITIES       (5,326) (2,878) 942,412 (312,399)   (316,823)   (2,346,424)
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Offering cost paid on financing       98,504   98,504         0
NET CASH PROVIDED BY FINANCING ACTIVITIES       2,724,281 1,558,863 6,814,998 11,323,460   10,856,852   10,768,903
NET INCREASE (DECREASE) IN CASH       (768,993) (168,438) 383,739 8,260,077   4,507,857   (831,330)
CASH AT BEGINNING OF YEAR   1,827,160 $ 674,428 1,443,421 2,274,751 1,443,421 2,274,751 1,443,421 2,274,751 1,443,421 2,274,751
CASH AT END OF YEAR     1,827,160 674,428 2,106,313 1,827,160 10,534,828   6,782,608   1,443,421
Litigation Financing Adjustment [Member]                      
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income / (loss)                     5,845,395
Adjustments to reconcile net loss to net cash used in operating activities:                      
Change in derivatives liabilities fair value     1,685,516 1,685,517 1,521,543 3,371,033 3,043,086   5,539,629   6,086,172
Accrued expenses and other       (3,163,982) (2,517,212) (6,429,157) (5,531,467)   (8,728,520)   (11,931,567)
NET CASH (USED IN) OPERATING ACTIVITIES       (1,000,000) 0 (1,000,000) (1,950,000)       0
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Purchase of property and equipment                     0
NET CASH (USED IN) BY INVESTING ACTIVITIES                     0
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Offering cost paid on financing                     0
NET CASH PROVIDED BY FINANCING ACTIVITIES       1,000,000   1,000,000         0
NET INCREASE (DECREASE) IN CASH                     0
CASH AT BEGINNING OF YEAR       0 0 0 0 0 0 0 0
CASH AT END OF YEAR                     0
2022 Warrant Adjustment [Member]                      
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income / (loss)                     (4,915,627)
Adjustments to reconcile net loss to net cash used in operating activities:                      
Change in derivatives liabilities fair value                     3,828,373
Accrued expenses and other                     0
NET CASH (USED IN) OPERATING ACTIVITIES                     (1,087,254)
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Purchase of property and equipment                     0
NET CASH (USED IN) BY INVESTING ACTIVITIES                     0
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Offering cost paid on financing                     1,087,254
NET CASH PROVIDED BY FINANCING ACTIVITIES                     1,087,254
NET INCREASE (DECREASE) IN CASH                     0
CASH AT BEGINNING OF YEAR       0 0 0 0 0 0 0 0
CASH AT END OF YEAR                     0
Other Adjustments [Member]                      
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income / (loss)                     131,123
Adjustments to reconcile net loss to net cash used in operating activities:                      
Change in derivatives liabilities fair value         311,123   0       0
Accrued expenses and other           2,352         0
NET CASH (USED IN) OPERATING ACTIVITIES       503,133 0 803,185     (119,895)   (131,123)
CASH FLOWS FROM INVESTING ACTIVITIES:                      
Purchase of property and equipment       (503,133)   (798,267)         (131,123)
NET CASH (USED IN) BY INVESTING ACTIVITIES       (503,133)   (798,267)         (131,123)
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Offering cost paid on financing                     0
NET CASH PROVIDED BY FINANCING ACTIVITIES                 119,895   0
NET INCREASE (DECREASE) IN CASH           4,918         0
CASH AT BEGINNING OF YEAR   $ 4,918   $ 0 $ 0 0 $ 0 $ 0 $ 0 $ 0 0
CASH AT END OF YEAR     $ 4,918     $ 4,918         $ 0