XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Beginning Balance at Dec. 31, 2022 $ (88,674,942) $ 1,954 $ 256,963,264 $ (301,442,776) $ (44,197,384)
Share-based compensation 309,589 5 309,584    
Common stock issued for debt extinguishment 1,000,000 30 999,970    
Fair value of warrants issued 3,416,594   3,416,594    
Net income / (loss) 20,072,244     22,307,687 (2,235,443)
Ending Balance at Mar. 31, 2023 (63,876,515) 1,989 261,689,412 (279,135,089) (46,432,827)
Beginning Balance at Dec. 31, 2023 (85,906,534) 2,042 263,616,186 (296,096,957) (53,427,805)
Share-based compensation 1,462,748 1 1,462,747    
Cancellation of stock awards for payment of withholding tax requirements (16,398)   (16,398)    
Director fees settled with stock options 234,900   234,900    
Fair value of warrants issued (7,754,437)   (7,754,437)    
Net income / (loss) 920,968     3,498,024 (2,577,056)
Ending Balance at Mar. 31, 2024 $ (91,058,753) $ 2,043 $ 257,542,998 $ (292,598,933) $ (56,004,861)