XML 200 R44.htm IDEA: XBRL DOCUMENT
v3.24.3

Promissory notes (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2024
Debt Disclosure [Abstract] |
Schedule of Unobservable Inputs Used in Fair Value Measurements | Schedule of Unobservable Inputs Used in Fair Value Measurements
|  | As of June 30, 2023 |
Inputs |  |  |  |
Risk-free interest rate |  |  | 3.63 | %
Volatility |  |  | 22.13 | %
Discount |  |  | 27.58 | %
Promissory notes measurement input |  |  | 27.58 | %
Expected life (years) |  |  | 0.5 years to 0.56 years |
Schedule of Promissory Notes Included in Balance Sheet | The following table summarizes the movement of Promissory Notes included as of June 30, 2023 and 2024: Schedule of Promissory Notes Included in Balance Sheet
|  | As of June 30, |
|  | 2023 |  |  | 2024 |  |  | 2024 |
|  | GBP |  |  | GBP |  |  | US$ |
Balance, beginning of the year |  |  | 1,461,931 |  |  |  | 2,034,778 |  |  |  | 2,571,960 |
Cash proceeds from issuance of Promissory Notes |  |  | 332,290 |  |  |  | 190,748 |  |  |  | 241,105 |
Loss from change in fair value of Promissory Notes |  |  | 240,557 |  |  |  | 371,876 |  |  |  | 470,051 |
In exchange for the preferred shares issued |  |  | - |  |  |  | (2,597,402 | ) |  |  | (3,283,116 | )
Balance, end of the year |  |  | 2,034,778 |  |  |  | - |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfShortTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration