XML 62 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 5,068us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,947us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $6,663 at December 31, 2014 and $5,209 at December 31, 2013 107,211us-gaap_AccountsReceivableNetCurrent 87,217us-gaap_AccountsReceivableNetCurrent
Inventory (Note M) 137,924us-gaap_InventoryNet 112,791us-gaap_InventoryNet
Prepaid expenses and other current assets 7,914us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,781us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes (Note I)   3,940us-gaap_DeferredTaxAssetsNetCurrent
TOTAL CURRENT ASSETS 258,117us-gaap_AssetsCurrent 214,676us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net (Note M) 26,801us-gaap_PropertyPlantAndEquipmentNet 27,698us-gaap_PropertyPlantAndEquipmentNet
INVESTMENTS (Note C) 28,155us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 36,948us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
INTANGIBLE ASSETS, net (Note D) 103,597us-gaap_IntangibleAssetsNetIncludingGoodwill 55,149us-gaap_IntangibleAssetsNetIncludingGoodwill
OTHER ASSETS 4,732us-gaap_OtherAssetsNoncurrent 2,268us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 421,402us-gaap_Assets 336,739us-gaap_Assets
CURRENT LIABILITIES    
Current maturity of Credit Agreement Term Loan (Note E) 10,000us-gaap_LoansPayableCurrent  
Current maturity of Senior Secured Term Loan (Note E)   3,937us-gaap_SecuredDebtCurrent
Short term loan (Note E) 765us-gaap_LineOfCredit  
Accounts payable 28,694us-gaap_AccountsPayableCurrent 21,426us-gaap_AccountsPayableCurrent
Accrued expenses (Note M) 36,961us-gaap_AccruedLiabilitiesCurrent 41,095us-gaap_AccruedLiabilitiesCurrent
Deferred income taxes (Note I) 2,293us-gaap_DeferredTaxLiabilitiesCurrent  
Income taxes payable (Note I) 5,156us-gaap_AccruedIncomeTaxesCurrent 3,036us-gaap_AccruedIncomeTaxesCurrent
TOTAL CURRENT LIABILITIES 83,869us-gaap_LiabilitiesCurrent 69,494us-gaap_LiabilitiesCurrent
DEFERRED RENT & OTHER LONG-TERM LIABILITIES (Note M) 20,160us-gaap_OtherLiabilitiesNoncurrent 18,644us-gaap_OtherLiabilitiesNoncurrent
DEFERRED INCOME TAXES (Note I) 1,485us-gaap_DeferredTaxLiabilitiesNoncurrent 1,777us-gaap_DeferredTaxLiabilitiesNoncurrent
REVOLVING CREDIT FACILITY (Note E) 92,655us-gaap_LongTermLineOfCredit 49,231us-gaap_LongTermLineOfCredit
CREDIT AGREEMENT TERM LOAN (Note E) 35,000us-gaap_LongTermLoansPayable  
SENIOR SECURED TERM LOAN (Note E)   16,688us-gaap_SecuredLongTermDebt
STOCKHOLDERS' EQUITY    
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding      
Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 13,712,081 at December 31, 2014 and 12,777,407 at December 31, 2013 137us-gaap_CommonStockValue 128us-gaap_CommonStockValue
Paid-in capital 160,315us-gaap_AdditionalPaidInCapital 146,273us-gaap_AdditionalPaidInCapital
Retained earnings 37,703us-gaap_RetainedEarningsAccumulatedDeficit 38,224us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (Note M) (9,922)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,720)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 188,233us-gaap_StockholdersEquity 180,905us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 421,402us-gaap_LiabilitiesAndStockholdersEquity $ 336,739us-gaap_LiabilitiesAndStockholdersEquity