XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 1,544us-gaap_NetIncomeLoss $ 9,281us-gaap_NetIncomeLoss $ 20,947us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for doubtful accounts 286us-gaap_ProvisionForDoubtfulAccounts 139us-gaap_ProvisionForDoubtfulAccounts 123us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 14,200us-gaap_DepreciationAndAmortization 10,415us-gaap_DepreciationAndAmortization 9,324us-gaap_DepreciationAndAmortization
Amortization of financing costs 617us-gaap_AmortizationOfFinancingCosts 528us-gaap_AmortizationOfFinancingCosts 649us-gaap_AmortizationOfFinancingCosts
Deferred rent (722)lcut_IncreaseDecreaseInDeferredRent (962)lcut_IncreaseDecreaseInDeferredRent (668)lcut_IncreaseDecreaseInDeferredRent
Deferred income taxes (3,757)us-gaap_DeferredIncomeTaxExpenseBenefit (2,275)us-gaap_DeferredIncomeTaxExpenseBenefit (3,011)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 4,493us-gaap_ShareBasedCompensation 2,881us-gaap_ShareBasedCompensation 2,793us-gaap_ShareBasedCompensation
Undistributed equity losses (earnings) 6,724us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 5,354us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (5,665)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Intangible asset impairment (Note D) 3,384us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill   1,069us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Loss on early retirement of debt (Note E) 346us-gaap_GainsLossesOnExtinguishmentOfDebt 102us-gaap_GainsLossesOnExtinguishmentOfDebt 1,363us-gaap_GainsLossesOnExtinguishmentOfDebt
Contingent consideration fair value adjustment (4,203)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1    
Changes in operating assets and liabilities (excluding the effects of business acquisitions)      
Accounts receivable (6,209)us-gaap_IncreaseDecreaseInAccountsReceivable 10,099us-gaap_IncreaseDecreaseInAccountsReceivable (14,741)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (6,354)us-gaap_IncreaseDecreaseInInventories (8,207)us-gaap_IncreaseDecreaseInInventories 9,694us-gaap_IncreaseDecreaseInInventories
Prepaid expenses, other current assets and other assets (2,063)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (449)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (529)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued expenses and other liabilities (950)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities 9,437us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (166)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Income taxes payable (2,747)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (579)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,515us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,589us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 35,764us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22,697us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES      
Purchases of property and equipment (6,171)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,842)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,955)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Equity investments (764)us-gaap_PaymentsToAcquireEquityMethodInvestments   (2,765)us-gaap_PaymentsToAcquireEquityMethodInvestments
Kitchen Craft acquisition, net of cash acquired (59,977)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Other acquisitions, net of cash acquired (5,389)us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired   (14,500)us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired
Net proceeds from sale of property 68us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 27us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (72,233)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,831)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (22,193)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES      
Proceeds from Revolving Credit Facility (Note E) 278,014us-gaap_ProceedsFromLongTermLinesOfCredit 220,222us-gaap_ProceedsFromLongTermLinesOfCredit 183,600us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments from Revolving Credit Facility (Note E) (234,067)us-gaap_RepaymentsOfLinesOfCredit (231,959)us-gaap_RepaymentsOfLinesOfCredit (180,257)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from Senior Secured Term Loan (Note E)     35,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Repayments of Senior Secured Term Loan (Note E) (20,625)us-gaap_RepaymentsOfSecuredDebt (14,375)us-gaap_RepaymentsOfSecuredDebt  
Repayments of Term Loan (Note E)     (40,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from Credit Agreement Term Loan (Note E) 50,000us-gaap_ProceedsFromIssuanceOfLongTermDebt    
Repayments of Credit Agreement Term Loan (Note E) (5,000)us-gaap_RepaymentsOfLongTermLinesOfCredit    
Proceeds from Short Term Loan (Note E) 1,645us-gaap_ProceedsFromShortTermDebt    
Payments from Short Term Loan (Note E) (880)us-gaap_RepaymentsOfShortTermDebt    
Payments for stock repurchase   (3,229)us-gaap_PaymentsForRepurchaseOfEquity  
Payment of financing costs (2,283)us-gaap_PaymentsOfFinancingCosts    
Cash dividends paid (Note G) (2,031)us-gaap_PaymentsOfDividends (1,515)us-gaap_PaymentsOfDividends (1,249)us-gaap_PaymentsOfDividends
Proceeds from the exercise of stock options 2,488us-gaap_ProceedsFromStockOptionsExercised 1,215us-gaap_ProceedsFromStockOptionsExercised 577us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock options 553us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 613us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 150us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 67,814us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (29,028)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,179)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange on cash (49)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 171us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 574us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 121us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,076us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,101)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 4,947us-gaap_CashAndCashEquivalentsAtCarryingValue 1,871us-gaap_CashAndCashEquivalentsAtCarryingValue 2,972us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 5,068us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,947us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,871us-gaap_CashAndCashEquivalentsAtCarryingValue