XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2018
Summary of Purchase Price

The purchase price, as adjusted, has been determined to be as follows (in thousands):

 

Cash

   $ 218,506  

Share consideration

     76,905  
  

 

 

 

Total purchase price

   $ 295,411  
  

 

 

 
Summary of Purchase Price Allocated Based on Estimated Fair Value of Assets and Liabilities

The purchase price was allocated based on the Company’s preliminary estimate of the fair value of the assets acquired and liabilities assumed, as follows (in thousands):

 

Accounts receivable

   $ 26,453  

Inventory

     26,696  

Other assets

     9,093  

Other liabilities

     (25,176

Deferred income tax

     (26,633

Goodwill and other intangibles

     284,978  
  

 

 

 

Total allocated value

   $ 295,411  
  

 

 

 
Summary of Pro Forma Consolidated Net Sales and Income (Loss) Before Income Taxes and Equity in Earnings

The following table presents the Company’s pro forma consolidated net sales, loss before income taxes and equity in earnings and net loss for the three and six months ended June 30, 2018 and June 30, 2017. The unaudited pro forma results include the historical statement of operations information of the Company and of Filament, giving effect to the Filament acquisition and related financing as if they had occurred at the beginning of the periods presented.

 

     Unaudited pro forma results  
     Three Months Ended      Six Months Ended  
     June 30, 2018      June 30, 2017      June 30, 2018      June 30, 2017  
     (In thousands, except per share data)      (In thousands, except per share data)  

Net sales

   $ 148,651      $ 149,043      $ 292,631      $ 307,313  

Loss before income taxes and equity in earnings

     (6,694      (6,193      (22,904      (11,245

Net loss

     (5,092      (3,295      (17,235      (5,935

Basic and diluted loss per common share

     (0.25      (0.16      (0.85      (0.30