XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
OPERATING ACTIVITIES    
Net loss $ (17,655) $ (3,427)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 10,731 6,634
Amortization of financing costs 663 282
Deferred rent 368 (304)
Stock compensation expense 1,759 1,530
Undistributed equity in earnings, net of taxes (232) (970)
Loss on early retirement of debt 66 110
Changes in operating assets and liabilities (excluding the effects of business acquisitions)    
Accounts receivable 41,441 37,950
Inventory (39,555) (30,769)
Prepaid expenses, other current assets and other assets (185) 1,107
Accounts payable, accrued expenses and other liabilities 5,170 (5,291)
Income taxes receivable (4,095) (4,279)
Income taxes payable (4,242) (6,858)
NET CASH USED IN OPERATING ACTIVITIES (5,766) (4,285)
INVESTING ACTIVITIES    
Purchases of property and equipment (3,168) (2,710)
Filament acquisition, net of cash acquired (217,932)  
NET CASH USED IN INVESTING ACTIVITIES (221,100) (2,710)
FINANCING ACTIVITIES    
Proceeds from revolving credit facility 126,283 123,534
Repayments of revolving credit facility (161,173) (110,937)
Proceeds from Term Loan 275,000  
Repayment of Term Loan (688)  
Proceeds from short term loan 79 119
Payments on short term loan (71) (114)
Payment of financing costs (11,154) (30)
Payment of equity issuance costs (936)  
Payments for capital leases (24) (49)
Payments of tax withholding for stock based compensation (398) (176)
Proceeds from exercise of stock options   1,425
Cash dividends paid (1,535) (1,235)
NET CASH PROVIDED BY FINANCING ACTIVITIES 225,383 3,037
Effect of foreign exchange on cash (118) 197
DECREASE IN CASH AND CASH EQUIVALENTS (1,601) (3,761)
Cash and cash equivalents at beginning of period 7,600 7,883
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,999 4,122
Line of Credit    
FINANCING ACTIVITIES    
Repayment of Term Loan   $ (9,500)