XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income (loss) $ (11,707) $ 903
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 16,807 10,697
Impairment of goodwill 2,205  
Amortization of financing costs 1,103 401
Deferred rent 357 (469)
Stock compensation expense 3,027 2,482
Undistributed equity in earnings, net of taxes (417) (644)
Loss on early retirement of debt 66 110
Changes in operating assets and liabilities (excluding the effects of business acquisitions)    
Accounts receivable (13,245) (10,524)
Inventory (51,392) (32,508)
Prepaid expenses, other current assets and other assets 905 1,901
Accounts payable, accrued expenses and other liabilities 29,059 14,539
Income taxes receivable (2,952) (862)
Income taxes payable (4,245) (6,949)
NET CASH USED IN OPERATING ACTIVITIES (30,429) (20,923)
INVESTING ACTIVITIES    
Purchases of property and equipment (5,420) (4,269)
Filament acquisition, net of cash acquired (217,521)  
Other acquisition, net of cash acquired   (9,072)
NET CASH USED IN INVESTING ACTIVITIES (222,941) (13,341)
FINANCING ACTIVITIES    
Proceeds from revolving credit facility 203,237 191,087
Repayments of revolving credit facility (210,271) (149,289)
Proceeds from Term Loan 275,000  
Repayment of Term Loan (1,375)  
Proceeds from short term loan 216 119
Payments on short term loan (206) (114)
Payment of financing costs (11,171) (39)
Payment of equity issuance costs (936)  
Payments for capital leases (67) (72)
Payments of tax withholding for stock based compensation (442) (188)
Proceeds from exercise of stock options 143 1,453
Cash dividends paid (2,405) (1,855)
NET CASH PROVIDED BY FINANCING ACTIVITIES 251,723 31,602
Effect of foreign exchange on cash (190) 312
DECREASE IN CASH AND CASH EQUIVALENTS (1,837) (2,350)
Cash and cash equivalents at beginning of period 7,600 7,883
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,763 5,533
Line of Credit    
FINANCING ACTIVITIES    
Repayment of Term Loan   $ (9,500)