XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Filament  
Summary of Purchase Price
The purchase price, as adjusted, has been determined to be as follows (in thousands):
 
Cash
 
$
217,511
 
Share consideration
 
 
76,905
 
Total purchase price
 
$
294,416
 
Summary of Purchase Price Allocated Based on Estimated Fair Value of Assets and Liabilities
The purchase price was allocated based on the Company’s preliminary estimate of the fair value of the assets acquired and liabilities assumed, as follows (in thousands):
 
Accounts receivable
 $26,224 
Inventory
  29,444 
Other assets
  5,620 
Other liabilities
  (22,449
Deferred income tax
  (13,877
Goodwill and other intangibles
  269,454 
  
 
 
 
Total allocated value
 $294,416 
  
 
 
 
Summary of Pro Forma Consolidated Net Sales and Income (Loss) Before Income Taxes and Equity in Earnings
 
 
Year ended December 31,
 
 
 
2018
 
 
2017
 
 
 
(In thousands, except per share data)
 
Net sales
 
$
730,353
 
 
$
747,549
 
Income before income taxes and equity in earnings
 
 
2,439
 
 
 
14,151
 
Net (loss) income
 
 
(267
)
 
 
5,794
 
Diluted (loss) income per common share
 
$
(0.01
)
 
$
0.28
 
Fitz and Floyd Business [Member]  
Summary of Purchase Price Allocated Based on Estimated Fair Value of Assets and Liabilities
The purchase price was allocated based on the Company’s estimate of the fair values of the assets acquired and liabilities assumed, as follows (in thousands):
 
Accounts Receivable
 
$
3,115
 
Inventory
 
 
5,424
 
Other assets
 
 
458
 
Other liabilities
 
 
(2,056
)
Goodwill and other intangibles
 
 
2,131
 
Total allocated value
 
$
9,072