XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2019
Summary of Purchase Price
The purchase price has been determined to be as follows (in thousands):
 
Cash
 
$
217,511
 
Share consideration
 
 
76,905
 
Total purchase price
 
$
294,416
 
Summary of Purchase Price Allocated Based on Estimated Fair Value of Assets and Liabilities
The purchase price was allocated based on the Company’s final estimate of the fair value of the assets acquired and liabilities assumed, as follows (in thousands):
 
Accounts receivable
 
$
26,224
 
Inventory
 
 
29,044
 
Other assets
 
 
5,620
 
Other liabilities
 
 
(23,018
)
Deferred income tax
 
 
(13,881
)
Goodwill and other intangibles
 
 
270,427
 
Total allocated value
 
$
294,416
 
Summary of Pro Forma Consolidated Net Sales and Income (Loss) Before Income Taxes and Equity in Earnings
 
 
Three Months Ended
 
 
 
March 31, 2018

(in thousands, except per share data)
 
Net sales
 
$
143,980
 
Loss before income taxes and equity in earnings
 
 
(15,844
)
Net loss
 
 
(11,868
)
Basic and diluted loss per common share
 
 
(0.58
)