XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (16,380) $ (17,655)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 12,649 10,731
Amortization of financing costs 876 663
Deferred rent   368
Non-cash lease expense 1,156  
Stock compensation expense 2,100 1,759
Undistributed equity in losses (earnings), net of taxes 185 (232)
Loss on early retirement of debt   66
SKU Rationalization 8,500  
Changes in operating assets and liabilities (excluding the effects of business acquisitions):    
Accounts receivable 34,184 41,441
Inventory (40,900) (39,555)
Prepaid expenses, other current assets and other assets (1,568) (185)
Accounts payable, accrued expenses and other liabilities 15,587 5,170
Income taxes receivable (9,247) (4,095)
Income taxes payable   (4,242)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 7,142 (5,766)
INVESTING ACTIVITIES    
Purchases of property and equipment (3,867) (3,168)
Filament acquisition, net of cash acquired   (217,932)
NET CASH USED IN INVESTING ACTIVITIES (3,867) (221,100)
FINANCING ACTIVITIES    
Proceeds from revolving credit facility 136,455 126,283
Repayments of revolving credit facility (133,497) (161,173)
Proceeds from term loan   275,000
Repayments of term loan (1,375) (688)
Proceeds from short term loan   79
Payments on short term loan   (71)
Payment of financing costs   (11,154)
Payment of equity issuance costs   (936)
Payments for capital leases (12) (24)
Payments of tax withholding for stock based compensation (390) (398)
Proceeds from exercise of stock options 133  
Cash dividends paid (1,786) (1,535)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (472) 225,383
Effect of foreign exchange on cash 85 (118)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,888 (1,601)
Cash and cash equivalents at beginning of period 7,647 7,600
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 10,535 $ 5,999