XML 77 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net (loss) income $ (29,899) $ (11,707)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 18,771 16,807
Impairment of goodwill 9,748 2,205
Amortization of financing costs 1,312 1,103
Deferred rent 0 357
Non-cash lease expense 1,050 0
Stock compensation expense 3,605 3,027
Undistributed equity in losses (earnings), net of taxes 395 (417)
Loss on early retirement of debt 0 66
SKU Rationalization 8,500 0
Changes in operating assets and liabilities (excluding the effects of business acquisitions):    
Accounts receivable (37,343) (13,245)
Inventory (66,195) (51,392)
Prepaid expenses, other current assets and other assets 756 905
Accounts payable, accrued expenses and other liabilities 43,465 29,059
Income taxes receivable 1,442 (2,952)
Income taxes payable 4,434 (4,245)
NET CASH USED IN OPERATING ACTIVITIES (39,959) (30,429)
INVESTING ACTIVITIES    
Purchases of property and equipment (7,618) (5,420)
Filament acquisition, net of cash acquired 0 (217,521)
NET CASH USED IN INVESTING ACTIVITIES (7,618) (222,941)
FINANCING ACTIVITIES    
Proceeds from revolving credit facility 258,647 203,237
Repayments of revolving credit facility (208,737) (210,271)
Proceeds from term loan 0 275,000
Repayments of term loan (2,063) (1,375)
Proceeds from short term loan 0 216
Payments on short term loan 0 (206)
Payment of financing costs 0 (11,171)
Payment of equity issuance costs 0 (936)
Payments for capital leases (18) (67)
Payments of tax withholding for stock based compensation (390) (442)
Proceeds from the exercise of stock options 133 143
Cash dividends paid (2,693) (2,405)
NET CASH PROVIDED BY FINANCING ACTIVITIES 44,879 251,723
Effect of foreign exchange on cash (188) (190)
DECREASE IN CASH AND CASH EQUIVALENTS (2,886) (1,837)
Cash and cash equivalents at beginning of period 7,647 7,600
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 4,761 $ 5,763