XML 26 R16.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK COMPENSATION
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
STOCK COMPENSATION STOCK COMPENSATION
As of March 31, 2025, there were 1,142,889 shares available for the grant of awards under the Company’s Amended and Restated 2000 Long Term Incentive Plan (“Plan”), assuming maximum performance of performance-based awards.
Option Awards
A summary of the Company’s stock option activity and related information for the three months ended March 31, 2025 is as follows:
OptionsWeighted-
average
exercise price
Weighted-
average
remaining
contractual
life (years)
Aggregate
intrinsic
value
(in thousands)
Options outstanding, January 1, 2025
782,500 $11.41 
Grants44,500 5.13 
Options outstanding, March 31, 2025(1)
827,000 11.07 4.8$— 
Options exercisable, March 31, 2025
688,750 $11.74 3.9$— 
Total unrecognized stock option expense remaining (in thousands)$426 
Weighted-average years expected to be recognized over1.7
(1) Includes a non-plan stock option award of 15,000 stock options granted in 2024.
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value that would have been received by the option holders had all option holders exercised their exercisable in-the-money stock options on March 31, 2025. The intrinsic value is calculated for each in-the-money stock option as the difference between the closing price of the Company’s common stock on March 31, 2025 and the exercise price.
Restricted Stock
A summary of the Company’s restricted stock activity and related information for the three months ended March 31, 2025 is as follows:
Restricted
Shares
Weighted-
average grant
date fair
value
Non-vested restricted shares, January 1, 2025
593,526 $9.46 
Grants338,705 5.15 
Vested(193,096)10.42 
Forfeitures
(188)8.02 
Non-vested restricted shares, March 31, 2025
738,947 $7.23 
Total unrecognized compensation expense remaining (in thousands)$4,564 
Weighted-average years expected to be recognized over1.9
The total fair value of restricted stock that vested during the three months ended March 31, 2025 was $1.0 million.
Performance shares
Each performance award represents the right to receive up to 150% of the target number of shares of common stock. The number of shares of common stock earned will be determined based on the attainment of specified performance goals at the end of the performance period, as determined by the Compensation Committee of the Company’s board of directors (the “Board of Directors”). The shares are subject to the terms and conditions of the Company’s Plan.
A summary of the Company’s performance-based award activity and related information for the three months ended March 31, 2025 is as follows:
Performance-
based stock
awards (1)
Weighted-
average grant
date fair
value
Non-vested performance-based awards, January 1, 2025
529,407 $8.96 
Grants331,561 5.13 
Forfeitures(2)
(123,069)12.19 
Non-vested performance-based awards, March 31, 2025
737,899 $6.70 
Total unrecognized compensation expense remaining (in thousands)$3,197 
Weighted-average years expected to be recognized over2.2
(1)Represents the target number of shares to be issued for each performance-based award.
(2)Includes the forfeiture of performance-based awards granted in 2022 as the performance metric was not attained.
Cash-settled performance-based awards
Each cash-settled performance-based award represents the right to receive up to 150% of the target number of deferred stock units with payment in cash equivalent to the value of one share of the Company's common stock. The number of deferred stock units earned will be determined based on the attainment of specified performance goals at the end of the performance period, as determined by the Compensation Committee of the Board of Directors. The cash-settled performance-based awards are subject to the terms and conditions of the Company’s Plan.
A summary of the Company’s cash-settled performance-based awards activity and related information for the three months ended March 31, 2025 is as follows:
Cash-settled performance-based awards (1)
Weighted-
average fair
value
Non-vested cash-settled performance-based awards, January 1, 2025
82,176 $5.91 
Forfeitures(2)
(82,176)5.91 
Non-vested cash-settled performance-based awards, March 31, 2025
— $— 
Total unrecognized compensation expense remaining (in thousands)$— 
Weighted-average years expected to be recognized over0.0
(1) Represents the target number of units to be settled in cash.
(2) Includes the forfeiture of performance-based awards granted in 2022 as the performance metric was not attained.
The Company recorded stock compensation expense as follows (in thousands):
Three Months Ended
March 31,
Stock Compensation Expense Components20252024
Equity based stock option expense$70 $50 
Restricted and performance-based stock awards expense993 749 
Stock compensation expense for equity based awards1,063 799 
Liability based stock option expense(1)
Total Stock Compensation Expense$1,062 $807