XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
OPERATING ACTIVITIES:    
Net income $ 65us-gaap_NetIncomeLoss $ 265us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Bad debt expense (recoveries) 5us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs (15)us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs
Accounts receivable write-off 4us-gaap_ProvisionForDoubtfulAccounts 4us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 190us-gaap_DepreciationAndAmortization 149us-gaap_DepreciationAndAmortization
Stock-based compensation expense 50us-gaap_ShareBasedCompensation 47us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (237)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities:    
Trade accounts receivable (151)us-gaap_IncreaseDecreaseInAccountsReceivable 650us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (234)us-gaap_IncreaseDecreaseInInventories (35)us-gaap_IncreaseDecreaseInInventories
Other current assets (288)us-gaap_IncreaseDecreaseInOtherCurrentAssets 592us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other long-term assets 0us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 7us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 23us-gaap_IncreaseDecreaseInAccountsPayable (203)us-gaap_IncreaseDecreaseInAccountsPayable
Customer deposit (6)us-gaap_IncreaseDecreaseInCustomerDeposits 0us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes prepaid (payable) (77)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 237us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued expenses (218)us-gaap_IncreaseDecreaseInAccruedLiabilities (563)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities (637)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 898us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:    
Restricted cash (300)us-gaap_IncreaseDecreaseInRestrictedCash  
Acquisition of business (Comnet), net of cash acquired ($541) (2,249)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (34)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (2,583)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 2us-gaap_ProceedsFromStockOptionsExercised 341us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from exercise of stock options 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 237us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (578)us-gaap_PaymentsOfDividendsCommonStock (570)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used in) provided by financing activities (576)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (3,796)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 896us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 14,718us-gaap_CashAndCashEquivalentsAtCarryingValue 11,881us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 10,922us-gaap_CashAndCashEquivalentsAtCarryingValue 12,777us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information - income taxes paid 104us-gaap_IncomeTaxesPaid 603us-gaap_IncomeTaxesPaid
Noncash investing and financing activities:    
Stock issuance for acquisition of business (Comnet) $ 1,060us-gaap_StockIssuedDuringPeriodValueAcquisitions $ 0us-gaap_StockIssuedDuringPeriodValueAcquisitions