XML 27 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets, net
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, net
3.
Goodwill and Other Intangible Assets, net
Goodwill of $8.4 million related to our IT Staffing Services segment resulted from the 2015 acquisition of Hudson IT. Goodwill related to our Data and Analytics Services segment includes our 2017 acquisition of the services division of InfoTrellis, which totaled $27.4 million, and our 2020 acquisition of AmberLeaf, which totaled $6.4 million. The Company recorded a $5.3 million goodwill impairment related to the Data and Analytics Services segment in 2023 and a $9.7 million goodwill impairment in 2018. The impairments were primarily attributable to declines in revenue levels and lower future revenue projections.
 
A reconciliation of the beginning and ending amounts of goodwill by operating segment for the three years ended December 31, 2023 is as follows:

 
  
Years Ended December 31,
 
 
  
2023
 
  
2022
 
  
2021
 
 
  
(Amounts in thousands)
 
IT Staffing Services:
        
Beginning balance
   $ 8,427      $ 8,427      $ 8,427  
Goodwill recorded
     —         —         —   
Impairment
     —         —         —   
  
 
 
    
 
 
    
 
 
 
Ending balance
   $ 8,427      $ 8,427      $ 8,427  
  
 
 
    
 
 
    
 
 
 

 
  
Years Ended December 31,
 
 
  
2023
 
  
2022
 
  
2021
 
 
  
(Amounts in thousands)
 
Data and Analytics Services:
        
Beginning balance
   $ 24,083      $ 24,083      $ 24,083  
Goodwill recorded
     —         —         —   
Impairment
     (5,300      —         —   
  
 
 
    
 
 
    
 
 
 
Ending balance
   $ 18,783      $ 24,083      $ 24,083  
  
 
 
    
 
 
    
 
 
 
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of December 31, 2023 and 2022:

 
  
As of December 31, 2023
 
(Amounts in thousands)
  
Amortization
Period (In Years)
 
  
Gross Carrying
Value
 
  
Accumulative
Amortization
 
  
Net Carrying
Value
 
IT Staffing Services:
       
Client relationships
    12     $ 7,999     $ 5,694     $ 2,305  
Covenant-not-to-compete
    5       319       319       —   
Trade name
    3       249       249       —   
Data and Analytics Services:
       
Client relationships
    12       19,641       9,776       9,865  
Covenant-not-to-compete
    5       1,201       1,047       154  
Trade name
    5       1,711       1,539       172  
Technology
    7       1,979       1,474       505  
   
 
 
   
 
 
   
 
 
 
Total Intangible Assets
    $ 33,099     $ 20,098     $ 13,001  
   
 
 
   
 
 
   
 
 
 
 
 
  
As of December 31, 2022
 
(Amounts in thousands)
  
Amortization
Period (In Years)
 
  
Gross Carrying
Value
 
  
Accumulative
Amortization
 
  
Net Carrying
Value
 
IT Staffing Services:
       
Client relationships
    12     $ 7,999     $ 5,027     $ 2,972  
Covenant-not-to-compete
    5       319       319       —   
Trade name
    3       249       249       —   
Data and Analytics Services:
       
Client relationships
    12       19,641       8,140       11,501  
Covenant-not-to-compete
    5       1,201       959       242  
Trade name
    5       1,711       1,441       270  
Technology
    7       1,979       1,191       788  
   
 
 
   
 
 
   
 
 
 
Total Intangible Assets
    $ 33,099     $ 17,326     $ 15,773  
   
 
 
   
 
 
   
 
 
 
Amortization expense for the years ended December 31, 2023, 2022 and 2021 totaled $2.8 million, $3.0 million and $3.2 million, respectively and is included in selling, general and administrative expenses in the Consolidated Statement of Operations.
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2024 through 2028 is as follows:
 
    
Years Ended December 31,
 
    
2024
    
2025
    
2026
    
2027
    
2028
 
    
(Amounts in thousands)
 
Amortization expense
   $ 2,693      $ 2,553      $ 2,413      $ 2,025      $ 1,637