XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Other Intangible Assets, net
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, net
3.
Goodwill and Other Intangible Assets, net
Goodwill of $8.4 million related to our IT Staffing Services segment resulted from the 2015 acquisition of Hudson Global Resources Management’s U.S. IT staffing business. Goodwill related to our Data and Analytics Services segment includes our 2017 acquisition of the services division of InfoTrellis, which totaled $27.4 million, and our 2020 acquisition of AmberLeaf, which totaled $6.4 million. The Company recorded a $5.3 million goodwill impairment related to the Data and Analytics Services segment in 2023 and a $9.7 million goodwill impairment in 2018. The impairments were primarily attributable to declines in revenue levels and lower future revenue projections.
 
A reconciliation of the beginning and ending amounts of goodwill by operating segment for the periods ended September 30, 2024 and December 31, 2023 is as follows:
 
    
Nine Months
Ended
    
Twelve Months
Ended
 
    
September 30, 2024
    
December 31, 2023
 
    
(in thousands)
 
IT Staffing Services:
     
Beginning balance
   $ 8,427      $ 8,427  
Goodwill recorded
     —         —   
Impairment
     —         —   
  
 
 
    
 
 
 
Ending Balance
   $ 8,427      $ 8,427  
  
 
 
    
 
 
 
 
    
Nine Months
Ended
    
Twelve Months
Ended
 
    
September 30, 2024
    
December 31, 2023
 
    
(in thousands)
 
Data and Analytics Services:
     
Beginning balance
   $ 18,783      $ 24,083  
Goodwill recorded
     —         —   
Impairment
     —         (5,300
  
 
 
    
 
 
 
Ending Balance
   $ 18,783      $ 18,783  
  
 
 
    
 
 
 
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of September 30, 2024 and December 31, 2023:
 
    
As of September 30, 2024
 
(Amounts in thousands)
  
Amortization
Period (In Years)
    
Gross Carrying
Value
    
Accumulative
Amortization
    
Net Carrying
Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 6,194      $ 1,805  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        11,003        8,638  
Covenant-not-to-compete
     5        1,201        1,113        88  
Trade name
     5        1,711        1,613        98  
Technology
     7        1,979        1,650        329  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $ 33,099      $ 22,141      $ 10,958  
     
 
 
    
 
 
    
 
 
 
 
    
As of December 31, 2023
 
(Amounts in thousands)
  
Amortization
Period (In Years)
    
Gross Carrying
Value
    
Accumulative
Amortization
    
Net Carrying
Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 5,694      $ 2,305  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        9,776        9,865  
Covenant-not-to-compete
     5        1,201        1,047        154  
Trade name
     5        1,711        1,539        172  
Technology
     7        1,979        1,474        505  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $ 33,099      $ 20,098      $ 13,001  
     
 
 
    
 
 
    
 
 
 
Amortization expense for the three and nine month periods ended September 30, 2024 and 2023 totaled $657,000 and $2.0 million, respectively and is included in selling, general and administrative expenses in the Consolidated Statement of Operations. For the three and nine month periods ended September 30, 2023 amortization expense was $693,000 and $2.1 million, respectively.
 
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2024 through 2028 is as follows:
 
    
Years Ended December 31,
 
    
2024
    
2025
    
2026
    
2027
    
2028
 
    
(Amounts in thousands)
 
Amortization expense
   $ 2,693      $ 2,553      $ 2,413      $ 2,025      $ 1,637