XML 50 R34.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Components of Income Before Income Taxes | The components of income before income taxes as shown in the accompanying Consolidated Statement of Operations, consisted of the following for the years ended December 31, 2024, 2023 and 2022:
|  | Years Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | (Amounts in thousands) |
Income (loss) before income taxes: |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 1,556 |  |  | $ | (6,222 | ) |  | $ | 13,892 |
Foreign |  |  | 2,868 |  |  |  | (2,809 | ) |  |  | (1,401 | )
Income (loss) before income taxes |  | $ | 4,424 |  |  | $ | (9,031 | ) |  | $ | 12,491 |
Provision (Benefit) for Income Taxes | The provision (benefit) for income taxes, as shown in the accompanying Consolidated Statement of Operations, consisted of the following for the years ended December 31, 2024, 2023 and 2022:
|  | Years Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | (Amounts in thousands) |
Current provision (benefit): |  |  |  |  |  |  |  |  |  |  |  |
Federal |  | $ | 672 |  |  | $ | (473 | ) |  | $ | 2,293 |
State |  |  | 93 |  |  |  | (23 | ) |  |  | 653 |
Foreign |  |  | 762 |  |  |  | 316 |  |  |  | 178 |
Total current provision (benefit) |  |  | 1,527 |  |  |  | (180 | ) |  |  | 3,124 |
Deferred provision (benefit): |  |  |  |  |  |  |  |  |  |  |  |
Federal |  |  | (445 | ) |  |  | (648 | ) |  |  | 678 |
State |  |  | (52 | ) |  |  | (133 | ) |  |  | 162 |
Foreign |  |  | 6 |  |  |  | (1,001 | ) |  |  | (433 | )
Total deferred provision (benefit) |  |  | (491 | ) |  |  | (1,782 | ) |  |  | 407 |
Change in valuation allowance |  |  | (14 | ) |  |  | 69 |  |  |  | 248 |
Total provision (benefit) for income taxes |  | $ | 1,022 |  |  | $ | (1,893 | ) |  | $ | 3,779 |
Reconciliation of Income Taxes | The reconciliation of income taxes computed using our statutory U.S. income tax rate and the provision (benefit) for income taxes for the years ended December 31, 2024, 2023 and 2022 were as follows:
|  | Years Ended December 31, |
(Amounts in thousands) |  | 2024 |  |  | 2023 |  |  | 2022 |
Income taxes computed at the federal statutory rate |  | $ | 929 |  |  |  | 21.0 | % |  | $ | (1,897 | ) |  |  | (21.0 | %) |  | $ | 2,623 |  |  |  | 21.0 | %
State income taxes, net of federal tax benefit |  |  | 21 |  |  |  | 0.5 |  |  |  | (198 | ) |  |  | (2.2 | ) |  |  | 804 |  |  |  | 6.4 |
Shortfalls in expected tax benefits from stock options/RSUs |  |  | 102 |  |  |  | 2.3 |  |  |  | 220 |  |  |  | 2.4 |  |  |  | 56 |  |  |  | 0.5 |
Worthless stock deduction |  |  | (248 | ) |  |  | (5.6 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Difference in tax rate on foreign earnings/other |  |  | 232 |  |  |  | 5.2 |  |  |  | (87 | ) |  |  | (1.0 | ) |  |  | 48 |  |  |  | 0.4 |
Change in valuation allowance |  |  | (14 | ) |  |  | (0.3 | ) |  |  | 69 |  |  |  | 0.8 |  |  |  | 248 |  |  |  | 2.0 |
|  | $ | 1,022 |  |  |  | 23.1 | % |  | $ | (1,893 | ) |  |  | (21.0 | %) |  | $ | 3,779 |  |  |  | 30.3 | %
Components of Deferred Tax Assets and Liabilities | The components of the deferred tax assets and liabilities were as follows:
|  | At December 31, |
|  | 2024 |  |  | 2023 |
|  | (Amounts in thousands) |
Deferred tax assets: |  |  |  |  |  |  |  |
Allowance for credit losses |  | $ | 100 |  |  | $ | 150 |
Accrued vacation and bonuses |  |  | 403 |  |  |  | 437 |
Stock-based compensation expense |  |  | 2,316 |  |  |  | 2,100 |
Acquisition-related transaction costs |  |  | 455 |  |  |  | 471 |
Severance liabilities |  |  | 448 |  |  |  | — |
Net operating losses |  |  | 452 |  |  |  | 628 |
Other |  |  | 157 |  |  |  | — |
Total deferred tax assets |  |  | 4,331 |  |  |  | 3,786 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Prepaid expenses |  |  | 776 |  |  |  | 488 |
Depreciation, intangibles and contingent consideration |  |  | 1,805 |  |  |  | 1,877 |
Total deferred tax liabilities |  |  | 2,581 |  |  |  | 2,365 |
Valuation allowance |  |  | (452 | ) |  |  | (628 | )
Net deferred tax asset (liability) |  | $ | 1,298 |  |  | $ | 793 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration