XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets, net
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, net
3.
Goodwill and Other Intangible Assets, net
Goodwill of $8.4 million related to our IT Staffing Services segment resulted from the 2015 acquisition of Hudson IT. Goodwill related to our Data and Analytics Services segment includes our 2017 acquisition of the services division of InfoTrellis, which totaled $27.4 million, and our 2020 acquisition of AmberLeaf, which totaled $6.4 million. The Company recorded a $5.3 million goodwill impairment related to the Data and Analytics Services segment in 2023 and a $9.7 million goodwill impairment in 2018. The impairments were primarily attributable to declines in revenue levels and lower future revenue projections.
 
A reconciliation of the beginning and ending amounts of goodwill by operating segment for the three years ended December 31, 2024 is as follows:
 
    
Years Ended December 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in thousands)
 
IT Staffing Services:
        
Beginning balance
   $  8,427      $  8,427      $  8,427  
Goodwill recorded
     —         —         —   
Impairment
     —         —         —   
  
 
 
    
 
 
    
 
 
 
Ending balance
   $ 8,427      $ 8,427      $ 8,427  
  
 
 
    
 
 
    
 
 
 
 
    
Years Ended December 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in thousands)
 
Data and Analytics Services:
        
Beginning balance
   $  18,783      $  24,083      $  24,083  
Goodwill recorded
     —         —         —   
Impairment
     —         (5,300      —   
  
 
 
    
 
 
    
 
 
 
Ending balance
   $ 18,783      $ 18,783      $ 24,083  
  
 
 
    
 
 
    
 
 
 
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of December 31, 2024 and 2023:
 
    
As of December 31, 2024
 
(Amounts in thousands)
  
Amortization

Period (In Years)
    
Gross Carrying

Value
    
Accumulative

Amortization
    
Net Carrying

Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 6,361      $ 1,638  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        11,413        8,228  
Covenant-not-to-compete
     5        1,201        1,135        66  
Trade name
     5        1,711        1,637        74  
Technology
     7        1,979        1,677        302  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $  33,099      $  22,791      $  10,308  
     
 
 
    
 
 
    
 
 
 
 
    
As of December 31, 2023
 
(Amounts in thousands)
  
Amortization

Period (In Years)
    
Gross Carrying

Value
    
Accumulative

Amortization
    
Net Carrying

Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 5,694      $ 2,305  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        9,776        9,865  
Covenant-not-to-compete
     5        1,201        1,047        154  
Trade name
     5        1,711        1,539        172  
Technology
     7        1,979        1,474        505  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $  33,099      $  20,098      $  13,001  
     
 
 
    
 
 
    
 
 
 
 
Amortization expense for the three years ended December 31, 2024, 2023 and 2022 totaled $2.7 million, $2.8 million and $3.0 million, respectively and is included in selling, general and administrative expenses in the Consolidated Statement of Operations.
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2025 through 2029 is as follows:
 
    
Years Ended December 31,
 
    
2025
    
2026
    
2027
    
2028
    
2029
 
    
(Amounts in thousands)
 
Amortization expense
   $ 2,553      $ 2,413      $ 2,025      $ 1,637      $ 1,000