XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Preferred Stock
Previously Reported
Preferred Stock
Common Stock
Class A
Previously Reported
Common Stock
Class A
Common Stock
Class C
Previously Reported
Common Stock
Class C
Additional Paid-In Capital
Previously Reported
Additional Paid-In Capital
Subscription Receivable
Previously Reported
Subscription Receivable
Accumulated Deficit
Previously Reported
Accumulated Deficit
Previously Reported
Total
Balance at Dec. 31, 2022 $ 771 $ 1,181 $ 321 $ 12,384,206 $ 12,383,475 $ (99,612) $ (99,612) $ (8,883,952) $ (8,883,952) $ 3,401,413 $ 3,401,413
Balance (in Shares) at Dec. 31, 2022 771,155 11,806,007 3,213,678                
Issuance of common stock for cash     $ 145     2,499,979       2,500,124
Issuance of common stock for cash (in Shares)     1,447,523                  
Receipt of subscription receivable           100,012     100,012
Issuance of common stock for asset acquisition     $ 107     1,334,751       1,334,858
Issuance of common stock for asset acquisition (in Shares)     1,071,229                  
Net loss             (6,687,640)   (6,687,640)
Balance at Mar. 31, 2023     $ 1,433   $ 321   16,218,205   400   (15,571,592)   648,767
Balance (in Shares) at Mar. 31, 2023     14,324,759   3,213,678                
Retroactive application of Business Combination   $ 410   $ 321   (731)        
Retroactive application of Business Combination (in Shares)   11,034,852   3,213,678                  
Balance at Dec. 31, 2022 $ 771 $ 1,181 $ 321 12,384,206 12,383,475 (99,612) (99,612) (8,883,952) (8,883,952) 3,401,413 3,401,413
Balance (in Shares) at Dec. 31, 2022 771,155 11,806,007 3,213,678                
Net loss                           (27,408,947)
Balance at Jun. 30, 2023     $ 1,433   $ 321   16,218,205     (36,292,899)   (20,072,940)
Balance (in Shares) at Jun. 30, 2023     14,324,759   3,213,678                
Balance at Dec. 31, 2022 $ 771 $ 1,181 $ 321 $ 12,384,206 12,383,475 $ (99,612) (99,612) $ (8,883,952) (8,883,952) $ 3,401,413 3,401,413
Balance (in Shares) at Dec. 31, 2022 771,155 11,806,007 3,213,678                
Balance at Dec. 31, 2023     $ 2,441   $ 321   72,644,419     (62,213,139)   10,434,042
Balance (in Shares) at Dec. 31, 2023     24,410,075   3,213,678                
Balance at Mar. 31, 2023     $ 1,433   $ 321   16,218,205   400   (15,571,592)   648,767
Balance (in Shares) at Mar. 31, 2023     14,324,759   3,213,678                
Repayment of subscription payable           (400)     (400)
Net loss             (20,721,307)   (20,721,307)
Balance at Jun. 30, 2023     $ 1,433   $ 321   16,218,205     (36,292,899)   (20,072,940)
Balance (in Shares) at Jun. 30, 2023     14,324,759   3,213,678                
Balance at Dec. 31, 2023     $ 2,441   $ 321   72,644,419     (62,213,139)   10,434,042
Balance (in Shares) at Dec. 31, 2023     24,410,075   3,213,678                
Issuance of common stock for Credova Merger     $ 292     14,137,314       14,137,606
Issuance of common stock for Credova Merger (in Shares)     2,920,993                  
Issuance of shares for consulting arrangement     $ 18     887,391       887,409
Issuance of shares for consulting arrangement (in Shares)     183,349                  
Share-based compensation         5,410,894       5,410,894
Issuance of shares for fully vested restricted stock units     $ 66     (66)      
Issuance of shares for fully vested restricted stock units (in Shares)     663,500                  
Net loss             (12,576,831)   (12,576,831)
Balance at Mar. 31, 2024     $ 2,817   $ 321   93,079,952     (74,789,970)   18,293,120
Balance (in Shares) at Mar. 31, 2024     28,177,917   3,213,678                
Balance at Dec. 31, 2023     $ 2,441   $ 321   72,644,419     (62,213,139)   10,434,042
Balance (in Shares) at Dec. 31, 2023     24,410,075   3,213,678                
Net loss                           (23,812,077)
Balance at Jun. 30, 2024     $ 2,817   $ 321   98,251,713     (86,025,216)   12,229,635
Balance (in Shares) at Jun. 30, 2024     28,177,917   3,213,678                
Balance at Mar. 31, 2024     $ 2,817   $ 321   93,079,952     (74,789,970)   18,293,120
Balance (in Shares) at Mar. 31, 2024     28,177,917   3,213,678                
Share-based compensation         5,171,761       5,171,761
Net loss             (11,235,246)   (11,235,246)
Balance at Jun. 30, 2024     $ 2,817   $ 321   $ 98,251,713     $ (86,025,216)   $ 12,229,635
Balance (in Shares) at Jun. 30, 2024     28,177,917   3,213,678