XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Details) - Schedule of Assets and Liabilities Subject to Fair Value Measurements - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Liabilities    
Total liabilities $ 5,127,500 $ 10,790,000
Level 1 [Member]    
Liabilities    
Total liabilities 2,242,500 4,715,000
Level 2 [Member]    
Liabilities    
Total liabilities
Level 3 [Member]    
Liabilities    
Total liabilities 2,885,000 6,075,000
Cash and cash equivalents - Money market [Member]    
Assets    
Assets 1,752,652 10,301,371
Cash and cash equivalents - Money market [Member] | Level 1 [Member]    
Assets    
Assets 1,752,652 10,301,371
Cash and cash equivalents - Money market [Member] | Level 2 [Member]    
Assets    
Assets
Cash and cash equivalents - Money market [Member] | Level 3 [Member]    
Assets    
Assets
Warrant liabilities - Public Warrants [Member]    
Liabilities    
Total liabilities 2,242,500 4,715,000
Warrant liabilities - Public Warrants [Member] | Level 1 [Member]    
Liabilities    
Total liabilities 2,242,500 4,715,000
Warrant liabilities - Public Warrants [Member] | Level 2 [Member]    
Liabilities    
Total liabilities
Warrant liabilities - Public Warrants [Member] | Level 3 [Member]    
Liabilities    
Total liabilities
Warrant liabilities - Private placement warrants [Member]    
Liabilities    
Total liabilities [1] 2,565,000 5,415,000
Warrant liabilities - Private placement warrants [Member] | Level 1 [Member]    
Liabilities    
Total liabilities [1]
Warrant liabilities - Private placement warrants [Member] | Level 2 [Member]    
Liabilities    
Total liabilities [1]
Warrant liabilities - Private placement warrants [Member] | Level 3 [Member]    
Liabilities    
Total liabilities [1] 2,565,000 5,415,000
Earnout liabilities [Member]    
Liabilities    
Total liabilities [2] 320,000 660,000
Earnout liabilities [Member] | Level 1 [Member]    
Liabilities    
Total liabilities [2]
Earnout liabilities [Member] | Level 2 [Member]    
Liabilities    
Total liabilities [2]
Earnout liabilities [Member] | Level 3 [Member]    
Liabilities    
Total liabilities [2] $ 320,000 $ 660,000
[1] Private Placement Warrants were estimated using a Black-Scholes option pricing model utilizing assumptions related to the contractual term of the instruments, estimated volatility of the price of the Common Stock and current interest rates.
[2] The fair value of the earn-out liabilities was estimated using Monte Carlo simulation utilizing assumptions related to the contractual term of the instruments, estimated volatility of the price of the Common Stock and current interest rates.