XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Recapitalization - Schedule of Business Combination to the Condensed Consolidated Statements of Cash Flows (Details)
Sep. 30, 2024
USD ($)
Business Combination, Separately Recognized Transactions [Line Items]  
Less: transaction costs and advisory fees, paid $ 16,800,000
Consolidated Cash Flow  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash-trust and cash, net of redemptions 34,938,880
Less: transaction costs and advisory fees, paid (16,834,686)
Net proceeds from the Business Combination 18,104,194
Less: public and private placement warrant liabilities (8,816,500)
Less: earn-out liabilities (2,400,000)
Add: amounts paid in advance 2,570,919
Add: Transaction costs in accounts payable and accrued expenses 2,967,393
Reverse recapitalization, net $ 12,426,006