XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenues, net $ 6,540,112 $ 2,030,900 $ 15,991,229 $ 2,938,641
Costs and expenses:        
Cost of revenue (exclusive of depreciation and amortization expense shown below) 609,270 569,502 1,738,729 1,189,440
Cost of goods sold (exclusive of depreciation and amortization expense shown below) 1,771,109 903,672 4,601,360 903,672
Transaction costs incurred in connection with the Business Combination 0 3,309,597 0 7,048,177
General and administrative 12,295,934 4,311,199 33,552,605 7,448,015
Sales and marketing 4,607,708 3,670,309 14,380,677 6,739,149
Research and development 973,544 1,486,069 3,147,296 3,310,943
Depreciation and amortization 975,090 759,745 2,202,561 2,004,319
Total costs and expenses 21,232,655 15,010,093 59,623,228 28,643,715
Operating loss (14,692,543) (12,979,193) (43,631,999) (25,705,074)
Other income (expense):        
Other (expense) income, net (45,683) 119,957 110,295 173,644
Change in fair value of convertible promissory notes 0 0 0 (14,571,109)
Change in fair value of earn-out liabilities 170,000 450,000 510,000 450,000
Change in fair value of warrant liabilities 2,175,000 (7,783,000) 7,497,500 (7,783,000)
Interest expense, net (756,760) (46,690) (1,434,241) (210,545)
Loss before income taxes (13,149,986) (20,238,926) (36,948,445) (47,646,084)
Income tax benefit (expense) 12,437 262 (1,181) (1,527)
Net loss $ (13,137,549) $ (20,238,664) $ (36,949,626) $ (47,647,611)
Net loss per common share, basic (in dollars per share) $ (0.41) $ (0.77) $ (1.21) $ (2.38)
Net loss per common share, diluted (in dollars per share) $ (0.41) $ (0.77) $ (1.21) $ (2.38)
Weighted average shares outstanding, basic (in shares) 31,758,032 26,265,627 30,526,102 20,058,726
Weighted-average shares outstanding, diluted (in shares) 31,758,032 26,265,627 30,526,102 20,058,726