XML 175 R155.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accrued Liabilities (Tables) - CIK 0001441693 Pro Farm Group, Inc
6 Months Ended
Jun. 30, 2022
Schedule of accrued liabilities

Accrued liabilities consist of the following (in thousands):

    

JUNE 30,

    

DECEMBER 31,

2022

2021

Accrued compensation

$

2,874

$

3,922

Accrued warranty costs

 

418

 

440

Accrued customer incentives

 

3,113

 

6,758

Accrued liabilities, acquisition related

 

19

 

30

Loan-related fees

 

508

 

707

Accrued liabilities, other

 

4,509

 

2,994

Accrued Liabilities

$

11,441

$

14,851

Schedule of liability measured at fair value using unobservable inputs The following table provides a reconciliation of the activity for the contingent consideration measured between the most recent reporting period and as of the balance sheet date based on the fair value using significant inputs including the unobservable inputs (Level 3) (in thousands):

    

CONTINGENT

CONSIDERATION

LIABILITY

Fair value at December 31, 2021

$

539

Change in estimated fair value recorded of contingent consideration

 

(32)

Fair value at June 30, 2022

 

507

Schedule of significant assumptions utilized in the fair value of liabilities

    

JUNE 30,

 

2022

 

Discount Rate

 

14.9

%

Volatility

 

55.0

%

Credit spread

 

9.7

%

Risk-free rate

 

2.1

%