XML 52 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
INFORMATION ABOUT COMPONENTS OF CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Tables)
12 Months Ended
Jun. 30, 2022
INFORMATION ABOUT COMPONENTS OF CONSOLIDATED STATEMENTS OF FINANCIAL POSITION  
Schedule of cash and cash equivalents

    

06/30/2022

    

06/30/2021

    

06/30/2020

Cash at bank and on hand

32,912,886

28,327,569

20,176,452

Money market funds

562,380

7,718,544

22,346,409

 

33,475,266

 

36,046,113

 

42,522,861

Schedule of other financial assets

    

06/30/2022

    

06/30/2021

    

06/30/2020

Current

 

  

 

  

  

Restricted short-term deposits

 

265,123

 

425,976

4,390,458

US Treasury bills

7,885,937

7,768,410

Other investments

 

5,136,010

 

2,849,485

1,277,525

 

5,401,133

 

11,161,398

13,436,393

 

06/30/2022

 

06/30/2021

 

06/30/2020

Non-current

 

  

 

  

 

  

Shares of Bioceres S.A.

 

444,870

 

355,251

 

321,705

Other investments

 

174,971

 

742,211

 

998

 

619,841

 

1,097,462

 

322,703

Schedule of trade receivables

    

06/30/2022

    

06/30/2021

    

06/30/2020

Current

Trade debtors

111,950,965

87,709,287

53,047,035

Allowance for impairment of trade debtors

 

(7,142,252)

 

(5,858,503)

 

(3,886,832)

Shareholders and other related parties (Note 17)

 

640,258

 

 

1,090,004

Allowance for impairment of shareholders and other related parties (Note 17)

 

 

 

(768)

Allowance for credit notes to be issued

 

(1,961,463)

 

(2,987,398)

 

(2,285,197)

Trade debtors - Joint ventures and associates (Note 17)

 

22,429

 

221,048

 

120,992

Deferred checks

 

8,242,373

 

9,699,738

 

25,461,399

 

111,752,310

 

88,784,172

 

73,546,633

Non-current

Trade debtors

200,412

135,739

200,412

135,739

Schedule of other receivables

    

 06/30/2022

    

 06/30/2021

    

 06/30/2020

Current

 

  

 

  

 

  

Taxes

 

9,071,643

 

6,048,533

 

2,205,342

Receivables for PPE sales

 

1,734,281

 

 

Other receivables - Other related parties (Note 17)

 

1,182

 

1,547

 

2,102

Other receivables - Parents companies and related parties to Parents (Note 17)

 

 

770,549

 

102,069

Other receivables - Joint ventures and associates (Note 17)

 

2,987,765

 

2,219,863

 

1,562,340

Prepayments to suppliers

 

4,648,164

 

1,646,614

 

379,914

Prepayments to suppliers - Shareholders and other related parties (Note 17)

 

 

132,625

 

81,737

Reimbursements over exports

 

10,549

 

10,547

 

29,077

Prepaid expenses and other receivables

 

1,110

 

1,021

 

128,650

Loans receivables

 

230,000

 

230,000

 

230,000

Miscellaneous

642,890

92,406

49,441

 

19,327,584

 

11,153,705

 

4,770,672

    

 06/30/2022

    

 06/30/2021

    

 06/30/2020

Non-current

 

  

 

  

 

  

Taxes

 

218,159

 

862,771

 

328,701

Reimbursements over exports

 

2,036,040

 

1,680,371

 

1,293,958

Miscellaneous

 

 

 

80,914

 

2,254,199

 

2,543,142

 

1,703,573

Schedule of inventories

    

06/30/2022

    

06/30/2021

    

06/30/2020

Seeds

 

1,183,915

 

404,774

 

1,300,998

Resale products

 

35,080,737

 

21,368,521

 

13,843,157

Manufactured products

21,725,042

10,902,683

8,079,553

Goods in transit

 

4,340,232

 

1,169,303

 

1,292,239

Supplies

 

17,534,434

 

6,320,594

 

5,930,471

Agricultural products

 

47,284,512

 

21,984,626

 

Allowance for obsolescence

(1,104,750)

(1,112,950)

(1,107,870)

 

126,044,122

 

61,037,551

 

29,338,548

Schedule of changes in biological assets

    

Soybean

    

Corn

    

Wheat

    

Sunflower

    

Barley

    

Total

Beginning of the year

 

54,162

 

27,646

 

2,230,959

 

 

3,071

 

2,315,838

Initial recognition and changes in the fair value of biological assets at the point of harvest

 

3,539,061

 

1,088,089

 

1,601,002

 

31,042

 

128,836

 

6,388,030

Costs incurred during the year

 

10,888,076

 

756,821

 

20,623,599

 

31,812

 

83,356

 

32,383,664

Exchange differences

 

122,077

 

6,996

 

564,649

 

296

 

776

 

694,794

Decrease due to harvest

 

(14,603,376)

 

(1,879,552)

 

(24,975,796)

 

(63,150)

 

(203,139)

 

(41,725,013)

Year ended June 30, 2022

 

 

 

44,413

 

 

12,900

 

57,313

    

Soybean

    

Corn

    

Wheat

    

Barley

    

HB4 Soy

    

HB4 Wheat

    

Total

Beginning of the year

 

105,101

 

271,754

 

45,639

 

34,050

 

 

509,184

 

965,728

Initial recognition and changes in the fair value of biological assets at the point of harvest

 

981,551

 

250,443

 

284,903

 

35,847

 

741,799

 

531,712

 

2,826,255

Costs incurred during the year

 

252,504

 

417,586

 

241,610

 

37,115

 

17,716,018

 

7,053,929

 

25,718,762

Exchange differences

 

(113,718)

 

(153,795)

 

(65,797)

 

(16,876)

 

(2,823,643)

 

(1,153,734)

 

(4,327,563)

Decrease due to harvest

 

(1,171,276)

 

(758,342)

 

(484,044)

 

(87,065)

 

(15,634,174)

 

(4,732,443)

 

(22,867,344)

Year ended June 30, 2021

 

54,162

 

27,646

 

22,311

 

3,071

 

 

2,208,648

 

2,315,838

    

Soybean

    

Corn

    

Wheat

    

Barley

    

HB4 Wheat

    

Total

Beginning of the year

 

237,723

 

32,856

 

 

 

270,579

Initial recognition and changes in the fair value of biological assets

 

198,932

 

252,056

 

202,543

 

63,210

 

716,741

Decrease due to harvest

 

(447,132)

 

(252,372)

 

(227,303)

 

(59,626)

 

(986,433)

Cost incurred during the year

 

284,951

 

314,950

 

87,615

 

38,033

 

509,184

1,234,733

Exchange differences

 

(169,373)

 

(75,736)

 

(17,216)

 

(7,567)

 

(269,892)

Year ended June 30, 2020

 

105,101

 

271,754

 

45,639

 

34,050

 

509,184

965,728

Schedule of property plant and equipment

    

06/30/2022

    

06/30/2021

    

06/30/2020

Gross carrying amount

 

71,521,454

 

63,974,402

 

54,527,392

Accumulated depreciation

 

(21,613,129)

 

(16,019,806)

 

(13,012,286)

Net carrying amount

 

49,908,325

 

47,954,596

 

41,515,106

Schedule of net carrying amount

Net carrying

Net carrying

Net carrying

 amount

 amount

 amount

Class

    

06/30/2022

    

06/30/2021

    

06/30/2020

Office equipment

269,538

288,920

188,280

Vehicles

2,665,074

1,835,634

1,149,455

Equipment and computer software

 

231,676

 

67,105

 

32,448

Fixtures and fittings

 

3,546,919

 

2,967,431

 

3,679,075

Machinery and equipment

 

5,811,960

 

5,125,728

 

5,449,233

Land and buildings

 

34,240,384

 

35,674,513

 

29,746,076

Buildings in progress

 

3,142,774

 

1,995,265

 

1,270,539

Total

 

49,908,325

 

47,954,596

 

41,515,106

Schedule of gross carrying amount Gross carrying amount as of June 30, 2022 is as follows

Gross carrying amount

As of the

Foreign

beginning

currency

As of the

Class

    

of the year

    

Additions

    

Transfers

    

Disposals

    

translation

    

Revaluation

    

end of the year

Office equipment

762,825

35,039

110,140

908,004

Vehicles

3,512,217

1,113,557

8,238

(233,674)

861,641

5,261,979

Equipment and computer software

592,126

235,216

(59,016)

157,023

925,349

Fixtures and fittings

 

5,637,943

 

 

397,628

 

(13)

 

1,570,831

 

 

7,606,389

Machinery and equipment

 

9,987,811

 

656,043

 

86,945

 

(46,303)

 

2,333,334

 

 

13,017,830

Land and buildings

 

41,486,215

 

 

188,222

 

(1,345,352)

 

9,458,810

 

(9,128,766)

 

40,659,129

Buildings in progress

 

1,995,265

 

1,418,935

 

(681,033)

 

(427,093)

 

836,700

 

 

3,142,774

Total

 

63,974,402

 

3,458,790

 

 

(2,111,451)

 

15,328,479

 

(9,128,766)

 

71,521,454

Gross carrying amount as of June 30, 2021 is as follows:

Gross carrying amount

Additions

As of the

from

Foreign

beginning

business

currency

As of the

Class

    

of year

    

Additions

    

combination

    

Transfers

    

Disposals

    

translation

    

Revaluation

    

end of year

Office equipment

579,882

66,331

5,491

(5,622)

116,743

762,825

Vehicles

2,977,542

987,101

466,024

(1,045,656)

127,206

3,512,217

Equipment and computer software

465,679

66,263

13,952

46,232

592,126

Fixtures and fittings

5,480,431

50,976

85,490

21,046

5,637,943

Machinery and equipment

 

9,054,701

 

604,307

 

 

(10,240)

 

339,043

 

 

9,987,811

Land and buildings

 

34,698,618

 

 

1,466,578

2,517,158

 

 

4,022,972

 

(1,219,111)

 

41,486,215

Buildings in progress

 

1,270,539

 

1,030,847

 

(438,492)

 

 

132,371

 

 

1,995,265

Total

 

54,527,392

 

2,805,825

 

1,952,045

2,164,156

 

(1,061,518)

 

4,805,613

 

(1,219,111)

 

63,974,402

Gross carrying amount as of June 30, 2020 is as follows:

Gross carrying amount

As of the

Foreign

beginning

currency

As of the

Class

    

of year

    

Additions

    

Transfers

    

Disposals

    

translation

    

Revaluation

    

end of year

Office equipment

629,119

42,658

(91,895)

579,882

Vehicles

3,604,537

248,800

(264,069)

(139,369)

(472,357)

2,977,542

Equipment and computer software

955,657

27,961

(375,242)

(142,697)

465,679

Fixtures and fittings

6,438,430

14,985

20,801

(993,785)

5,480,431

Machinery and equipment

 

10,233,501

 

556,693

 

(598,561)

 

 

(1,136,932)

 

 

9,054,701

Land and buildings

 

34,530,114

 

3,261

 

36,487

 

 

(4,772,065)

 

4,900,821

 

34,698,618

Buildings in progress

 

668,614

 

752,339

 

(57,288)

 

 

(93,126)

 

 

1,270,539

Total

 

57,059,972

 

1,646,697

 

(1,237,872)

 

(139,369)

 

(7,702,857)

 

4,900,821

 

54,527,392

Schedule of accumulated depreciation Accumulated depreciation as of June 30, 2022 is as follows:

Depreciation

Accumulated 

as of the 

Foreign 

Accumulated 

beginning of 

currency 

as of the end 

Class

    

the year

    

Disposals

    

Of the year

    

translation

    

Revaluation

    

of the year

Office equipment

 

473,905

 

 

55,420

 

109,141

 

 

638,466

Vehicles

 

1,676,583

 

(211,024)

 

956,409

 

174,937

 

 

2,596,905

Equipment and computer software

 

525,021

 

(58,667)

 

136,708

 

90,611

 

 

693,673

Fixtures and fittings

 

2,670,512

 

 

728,528

 

660,430

 

 

4,059,470

Machinery and equipment

 

4,862,083

 

(5,016)

 

1,169,606

 

1,179,197

 

 

7,205,870

Land and buildings

 

5,811,702

 

 

722,334

 

1,453,483

 

(1,568,774)

 

6,418,745

Total

 

16,019,806

 

(274,707)

 

3,769,005

 

3,667,799

 

(1,568,774)

 

21,613,129

Accumulated depreciation as of June 30, 2021 is as follows:

Depreciation

Accumulated

as of the

Foreign

Accumulated

beginning of

Disposals /

currency

as of the end 

Class

    

year

    

Transfers

    

Of the year

    

 translation

    

Revaluation

    

of year

Office equipment

391,602

(3,265)

45,174

40,394

473,905

Vehicles

1,828,087

(974,102)

689,273

133,325

1,676,583

Equipment and computer software

433,231

50,949

40,841

525,021

Fixtures and fittings

1,801,356

683,537

185,619

2,670,512

Machinery and equipment

 

3,605,468

 

(10,239)

 

898,522

 

368,332

 

 

4,862,083

Land and buildings

 

4,952,542

 

 

681,084

 

517,991

 

(339,915)

 

5,811,702

Total

 

13,012,286

 

(987,606)

 

3,048,539

 

1,286,502

 

(339,915)

 

16,019,806

Accumulated depreciation as of June 30, 2020 is as follows:

Depreciation

Accumulated

as of the

Foreign

Accumulated

beginning of

Disposals/

currency

as of the end 

Class

    

year

    

Transfers

    

Of the year

    

 translation

    

Revaluation

    

of year

Office equipment

415,682

35,879

(59,959)

391,602

Vehicles

1,818,836

(173,482)

426,623

(243,890)

1,828,087

Equipment and computer software

832,185

(307,816)

28,170

(119,308)

433,231

Fixtures and fittings

 

1,701,034

338,092

(237,770)

1,801,356

Machinery and equipment

 

3,896,810

 

(279,322)

 

553,399

(565,419)

 

 

3,605,468

Land and buildings

 

4,560,877

 

 

627,973

(604,216)

 

367,908

 

4,952,542

Total

 

13,225,424

 

(760,620)

 

2,010,136

(1,830,562)

 

367,908

 

13,012,286

Schedule of the carrying amounts that would have been recognized if land and building were stated at cost

Value at cost

Class of property

    

06/30/2022

    

06/30/2021

    

06/30/2020

Land and buildings

 

20,661,443

 

17,937,729

 

12,549,876

Schedule of intangible assets

    

06/30/2022

    

06/30/2021

    

06/30/2020

Gross carrying amount

 

94,229,557

 

78,019,203

 

42,832,837

Accumulated amortization

 

(17,524,688)

 

(10,676,841)

 

(7,499,373)

Net carrying amount

 

76,704,869

 

67,342,362

 

35,333,464

Schedule of net carrying amount of each class of intangibles

Net carrying

Net carrying

Net carrying

amount

amount

amount

Class

    

06/30/2022

    

06/30/2021

    

06/30/2020

Seed and integrated products

 

  

 

  

 

  

HB4 soy and breeding program

 

29,802,534

 

27,611,142

 

7,345,923

Integrated seed products

 

3,137,158

 

2,558,220

 

2,296,955

Crop nutrition

 

 

 

Microbiological products

 

5,792,348

 

3,996,657

 

2,503,631

Other intangible assets

 

 

 

Trademarks and patents

 

8,267,041

 

6,923,256

 

6,374,782

Software

 

2,167,985

 

1,849,041

 

686,965

Customer loyalty

 

22,537,803

 

19,404,046

 

16,125,208

RG/RS/OX Wheat

5,000,000

5,000,000

Total

 

76,704,869

 

67,342,362

 

35,333,464

Schedule of gross carrying amount of intangibles Gross carrying amount as of June 30, 2022 is as follows:

Gross carrying amount

As of the

Foreign

beginning of

currency

As of the end

Class

    

the year

    

Additions

    

translation

    

of the year

Seed and integrated products

  

  

  

  

HB4 soy and breeding program

27,611,142

3,759,946

31,371,088

Integrated seed products

2,558,220

622,935

3,181,155

Crop nutrition

 

 

 

 

Microbiological products

 

6,037,680

 

1,389,738

 

1,428,003

 

8,855,421

Other intangible assets

 

 

 

 

Trademarks and patents

 

9,824,171

 

 

2,358,874

 

12,183,045

Software

 

3,784,593

 

389,039

 

1,002,741

 

5,176,373

Customer loyalty

 

23,203,397

 

 

5,259,078

 

28,462,475

RG/RS/OX Wheat

 

5,000,000

 

 

 

5,000,000

Total

 

78,019,203

 

5,538,723

 

10,671,631

 

94,229,557

Gross carrying amount as of June 30, 2021 is as follows:

Gross carrying amount

Additions

As of the

from

Foreign

beginning of

business

Transfers /

currency

As of the 

Class

    

year

    

Additions

    

combination

    

Disposals

    

translation

    

end of year

Seed and integrated products

  

  

  

  

HB4 soy and breeding program (1)

7,345,923

20,471,002

(205,783)

27,611,142

Integrated seed products

2,296,955

261,265

2,558,220

Crop nutrition

  

  

  

  

  

  

Microbiological products

 

3,867,593

 

1,791,008

 

(51,716)

 

430,795

 

6,037,680

Other intangible assets

 

  

 

  

 

  

  

 

  

 

  

Trademarks and patents

 

8,432,746

 

4,834

 

499,329

 

887,262

 

9,824,171

Software

 

2,088,929

 

2,205,796

 

(711,441)

 

201,309

 

3,784,593

Customer loyalty

18,800,691

2,424,568

1,978,138

23,203,397

GLA/ARA safflower (Note 6)

2,931,699

(2,931,699)

RG/RS/OX Wheat (Note 6)

 

 

5,000,000

 

 

 

5,000,000

Total

 

42,832,837

 

32,404,339

 

2,923,897

(3,900,639)

 

3,758,769

 

78,019,203

(1)Of the total additions, $18.4 million are associated with Arcadia’s transaction mentioned in Note 6.

Gross carrying amount as of June 30, 2020 is as follows:

Gross carrying amount

As of the

Foreign

beginning of

currency

As of the

Class

    

year

    

Additions

    

Disposals

    

translation

    

end of year

Seed and integrated products

HB4 soy and breeding program

6,120,336

1,225,587

7,345,923

Integrated seed products

2,627,946

38,143

(369,134)

2,296,955

Crop nutrition

Microbiological products

 

3,267,200

 

1,358,315

 

(286,496)

 

(471,426)

 

3,867,593

Other intangible assets

 

 

 

 

 

Trademarks and patents

 

9,810,822

 

 

 

(1,378,076)

 

8,432,746

Software

 

2,149,340

 

233,434

 

 

(293,845)

 

2,088,929

Customer loyalty

 

21,873,093

 

 

 

(3,072,402)

 

18,800,691

Total

 

45,848,737

 

2,855,479

 

(286,496)

 

(5,584,883)

 

42,832,837

Schedule of accumulated amortization of intangibles Accumulated amortization as of June 30, 2022 is as follows:

Amortization

Accumulated

as of

Accumulated

beginning of

Foreign currency

as of the end

Class

    

the year

    

Of the year

    

translation

    

of the year

Seed and integrated products

HB4 soy and breeding program

1,568,554

1,568,554

Integrated seed products

43,997

43,997

Crop nutrition

Microbiological products

2,041,023

505,133

516,917

3,063,073

Other intangible assets

Trademarks and patents

 

2,900,915

 

277,990

 

737,099

 

3,916,004

Software

 

1,935,552

 

591,077

 

481,759

 

3,008,388

Customer loyalty

 

3,799,351

 

1,174,641

 

950,680

 

5,924,672

Total

 

10,676,841

 

4,161,392

 

2,686,455

 

17,524,688

Accumulated amortization as of June 30, 2021 is as follows:

Amortization

Accumulated

as of

Foreign

Accumulated

beginning of

currency

as of the end of

Class

    

year

    

Of the year

    

translation

    

year

Crop nutrition

  

  

  

  

Microbiological products

1,363,962

523,992

153,069

2,041,023

Other intangible assets

  

  

  

  

Trademarks and patents

2,057,964

626,420

216,531

2,900,915

Software

 

1,401,964

 

396,207

 

137,381

 

1,935,552

Customer loyalty

 

2,675,483

 

842,363

 

281,505

 

3,799,351

Total

 

7,499,373

 

2,388,982

 

788,486

 

10,676,841

Accumulated amortization as of June 30, 2020, is as follows

Amortization

Accumulated

as of 

Foreign

Accumulated

beginning of

currency

as of the end of

Class

    

year

    

Of the period

    

Disposals

    

translation

    

year

Crop nutrition

 

  

  

  

  

  

Microbiological products

 

1,059,083

471,135

(17,495)

(148,761)

1,363,962

Other intangible assets

 

Trademarks and patents

 

1,747,174

556,206

(245,416)

2,057,964

Software

 

1,154,617

 

399,090

 

 

(151,743)

 

1,401,964

Customer loyalty

 

2,271,437

 

723,103

 

 

(319,057)

 

2,675,483

Total

 

6,232,311

 

2,149,534

 

(17,495)

 

(864,977)

 

7,499,373

Schedule of carrying amount of goodwill

    

06/30/2022

    

06/30/2021

    

06/30/2020

Rizobacter Argentina S.A.

 

28,080,271

 

22,277,336

 

20,094,633

Bioceres Crops S.A.

 

7,523,324

 

6,003,780

 

5,432,222

Insumos Agroquímicos S.A.

470,090

470,090

 

36,073,685

 

28,751,206

 

25,526,855

Schedule of key assumptions for goodwill

Key assumption

    

Management’s approach

Discount rate

The discount rate used ranges was 17% for Rizobacter and Bioceres Crops and 22% for Insuagro.

The weighted average cost of capital (“WACC”) rate has been estimated based on the market capital structure. For the cost of debt, the indebtedness cost of the CGUs was used.

For the cost of equity, the discount rate is estimated based on the Capital Asset Pricing Model (CAPM).

The value assigned is consistent with external sources of information.

Budgeted market share of joint ventures and other customers

The projected revenue from the products and services of the CGUs has been estimated by the management based on market penetration data for comparable products and technologies and on future expectations of foreseen economic and market conditions.

The value assigned is consistent with external sources of information.

Budgeted product prices

The prices estimated in the revenue projections are based on current and projected market prices for the products and services of the CGUs

The value assigned is consistent with external sources of information.

Growth rate used to extrapolate future cash flow projections to terminal period

The growth rate used to extrapolate the future cash flow projections to terminal period is 2%.

The value assigned is consistent with external sources of information.

Schedule of trade and other payables

    

06/30/2022

    

06/30/2021

    

06/30/2020

Trade creditors

 

94,653,017

 

51,389,515

 

37,139,351

Shareholders and other related parties (Note 17)

 

44,579

 

52,864

 

1,031,710

Trade creditors - Parent company (Note 17)

 

670,730

 

193,718

 

2,210,308

Trade creditors - Joint ventures and associates (Note 17)

 

29,082,325

 

17,669,027

 

14,409,853

Taxes

 

1,265,771

 

2,556,945

 

2,163,552

Miscellaneous

 

133,198

 

229,339

 

335,088

 

125,849,620

 

72,091,408

 

57,289,862

Schedule of borrowings

    

06/30/2022

    

06/30/2021

    

06/30/2020

Current

Bank overdrafts

 

 

32,838

 

73,362

Bank borrowings

 

48,305,535

 

33,684,287

 

47,646,912

Corporate bonds

 

12,845,934

 

24,742,752

 

12,611,940

Trust debt securities

 

6,492,733

 

3,470,448

 

Net loans payables- Parents companies and related parties to Parent (Note 17)

 

3,657,266

 

3,578,921

 

3,389,521

Subordinated loan

11,276,611

 

71,301,468

 

76,785,857

 

63,721,735

Non-current

 

 

 

Subordinated loan

10,364,045

Bank borrowings

 

9,912,901

 

4,161,827

 

3,497,671

Corporate bonds

 

61,264,268

 

37,826,641

 

18,364,894

Net loans payables- Parent companies and related parties to Parent (Note 17)

 

3,000,000

 

6,000,000

 

9,000,000

 

74,177,169

 

47,988,468

 

41,226,610

Schedule of carrying value of borrowings

06/30/2022

06/30/2021

06/30/2020

Amortized

Amortized

Amortized

    

cost

    

Fair value

    

cost

    

Fair value

    

cost

    

Fair value

Current

Bank borrowings

 

48,305,535

 

46,589,131

 

33,684,287

 

32,770,615

 

47,646,912

 

43,046,111

Corporate Bonds

 

12,845,934

 

12,467,941

 

24,742,752

 

24,085,087

 

12,611,940

 

11,997,981

Non-current

 

 

 

  

 

  

 

  

 

  

Bank borrowings

 

9,912,901

 

9,344,755

 

4,161,827

 

3,864,666

 

3,497,671

 

3,072,395

Corporate Bonds

 

61,264,268

 

56,550,746

 

37,826,641

 

32,656,097

 

18,364,894

 

16,135,876

Schedule of employee benefits and social security

    

06/30/2022

    

06/30/2021

    

06/30/2020

Current

Salaries, accrued incentives, vacations and social security

 

7,337,774

 

2,341,351

 

2,960,542

Key management personnel (Note 17)

 

281,347

 

2,338,727

 

1,550,050

 

7,619,121

 

4,680,078

 

4,510,592

Non-current

Key management personnel (Note 17)

534,038

534,038

Schedule of deferred revenue and advances from customers

    

06/30/2022

    

06/30/2021

    

06/30/2020

Advances from customers

 

5,895,313

 

6,277,313

 

2,865,437

 

5,895,313

 

6,277,313

 

2,865,437

Schedule of government grants

    

06/30/2022

    

06/30/2021

    

06/30/2020

At of the beginning of the year

 

784

 

3,605

 

10,208

Received during the year

 

1,766

 

4,749

 

32,073

Currency conversion difference

 

(2,550)

 

(5,268)

 

(13,944)

Released to the statement of profit or loss

 

 

(2,302)

 

(24,732)

At the end of the year

 

 

784

 

3,605

Schedule of provisions

    

06/30/2022

    

06/30/2021

    

06/30/2020

Provisions for contingencies

 

603,022

 

449,847

 

417,396

 

603,022

 

449,847

 

417,396

Schedule of private warrants

    

06/30/2022

    

06/30/2021

    

06/30/2020

Private warrants

 

 

 

1,686,643

 

 

 

1,686,643

Schedule of changes in allowances and provisions

Currency

Uses and

conversion

Item

    

06/30/2021

    

Additions

    

reversals

    

difference

    

06/30/2022

DEDUCTED FROM ASSETS

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for impairment of trade debtors

 

(5,858,503)

 

(1,598,042)

 

 

314,293

 

(7,142,252)

Allowance for obsolescence

 

(1,112,950)

 

(849,641)

 

270,032

 

587,809

 

(1,104,750)

 

 

 

 

 

Total deducted from assets

 

(6,971,453)

 

(2,447,683)

 

270,032

 

902,102

 

(8,247,002)

 

 

 

 

 

INCLUDED IN LIABILITIES

 

 

 

 

 

 

 

 

 

 

Provisions for contingencies

 

(449,847)

 

(292,732)

 

 

139,557

 

(603,022)

 

 

 

 

 

Total included in liabilities

 

(449,847)

 

(292,732)

 

 

139,557

 

(603,022)

 

 

 

 

 

Total

 

(7,421,300)

 

(2,740,415)

 

270,032

 

1,041,659

 

(8,850,024)

Additions

Currency

  

from business

Uses and

conversion

Item

    

06/30/2020

    

Additions

    

combination

    

reversals

    

difference

    

06/30/2021

DEDUCTED FROM ASSETS

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for impairment of trade debtors

 

(3,886,832)

 

(698,741)

 

(852,926)

 

284,727

 

(704,731)

 

(5,858,503)

Allowance for impairment of related parties

 

(768)

 

 

 

565

 

203

 

Allowance for obsolescence

 

(1,107,870)

 

(643,530)

 

(8,850)

 

474,945

 

172,355

 

(1,112,950)

 

 

 

 

 

 

Total deducted from assets

 

(4,995,470)

 

(1,342,271)

 

(861,776)

 

760,237

 

(532,173)

 

(6,971,453)

 

 

 

 

 

 

INCLUDED IN LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for contingencies

 

(417,396)

 

(162,321)

 

 

3,503

 

126,367

 

(449,847)

 

 

 

 

 

 

Total included in liabilities

 

(417,396)

 

(162,321)

 

 

3,503

 

126,367

 

(449,847)

 

 

 

 

 

 

Total

 

(5,412,866)

 

(1,504,592)

 

(861,776)

 

763,740

 

(405,806)

 

(7,421,300)

Currency

Uses and

conversion

Item

    

06/30/2019

    

Additions

    

reversals

    

difference

    

06/30/2020

DEDUCTED FROM ASSETS

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for impairment of trade debtors

 

(3,360,224)

 

(1,520,928)

 

2,115

 

992,205

 

(3,886,832)

Allowance for impairment of related parties

 

(75,596)

 

(879)

 

45,516

 

30,191

 

(768)

Allowance for obsolescence

 

(406,818)

 

(984,207)

 

6,390

 

276,765

 

(1,107,870)

 

 

 

 

 

Total deducted from assets

 

(3,842,638)

 

(2,506,014)

 

54,021

 

1,299,161

 

(4,995,470)

 

 

 

 

 

INCLUDED IN LIABILITIES

 

 

 

 

 

 

 

 

 

 

Provisions for contingencies

 

(439,740)

 

(208,377)

 

7,852

 

222,869

 

(417,396)

 

 

 

 

 

Total included in liabilities

 

(439,740)

 

(208,377)

 

7,852

 

222,869

 

(417,396)

 

 

 

 

 

Total

 

(4,282,378)

 

(2,714,391)

 

61,873

 

1,522,030

 

(5,412,866)