XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Issued capital
Share premium
Changes in non controlling interests
Own Shares Trade Premium
Stock options and share based incentives
Convertible instruments
Cost of own shares held
Retained Earnings [Member].
Foreign currency translation reserve
Revaluation of PP&E and effect of tax rate change
Non-controlling Interests
Equity / (deficit) attributable to owners of the parent
Total
Beginning balance at Jun. 30, 2019 $ 3,613 $ 96,486,865           $ (21,972,287) $ (31,479,583) $ 4,263,255 $ 14,793,003 $ 47,301,863 $ 62,094,866
Stock options and share based incentives         $ 3,428,029             3,428,029 3,428,029
Convertible notes           $ 702,981           702,981 702,981
Purchase of own shares             $ (30,906)         (30,906) (30,906)
(Loss) Profit for the year               3,359,175     877,453 3,359,175 4,236,628
Other comprehensive income or (loss)                 (11,718,618) 3,136,871 (1,100,369) (8,581,747) (9,682,116)
Ending balance at Jun. 30, 2020 3,613 96,486,865     3,428,029 702,981 (30,906) (18,613,112) (43,198,201) 7,400,126 14,570,087 46,179,395 60,749,482
Capitalization of warrants 260 7,765,410   $ (916,202)               6,849,468 6,849,468
Shares issued 188 14,999,812                   15,000,000 15,000,000
Stock options and share based incentives 97 1,410,299     244,739             1,655,135 1,655,135
Purchase of own shares             (3,500,020)         (3,500,020) (3,500,020)
Non-controlling interest for business combination                     3,305,543   3,305,543
(Loss) Profit for the year               (6,870,163)     3,049,541 (6,870,163) (3,820,622)
Other comprehensive income or (loss)                 10,575,393 (2,145,966) 1,621,891 8,429,427 10,051,318
Ending balance at Jun. 30, 2021 4,158 120,662,386   (916,202) 3,672,768 702,981 (3,530,926) (25,483,275) (32,622,808) 5,254,160 22,547,062 67,743,242 90,290,304
Stock options and share based incentives 17 1,385,886     95,157             1,481,060 1,481,060
Convertible notes 462 36,771,234       (527,236)           36,244,460 36,244,460
Changes in non-controlling interests     $ (255,893)               (724,429) (255,893) (980,322)
(Loss) Profit for the year               (7,199,618)     3,290,714 (7,199,618) (3,908,904)
Other comprehensive income or (loss)                 33,592,210 (4,246,888) 5,826,928 29,345,322 35,172,250
Ending balance at Jun. 30, 2022 $ 4,637 $ 158,819,506 $ (255,893) $ (916,202) $ 3,767,925 $ 175,745 $ (3,530,926) $ (32,682,893) $ 969,402 $ 1,007,272 $ 30,940,275 $ 127,358,573 $ 158,298,848